XML 70 R59.htm IDEA: XBRL DOCUMENT v3.25.4
BUSINESS COMBINATION - Schedule of Fair Value of the Identifiable Assets Acquired and Liabilities (Details) - Business Combination [Member] - USD ($)
Jun. 17, 2025
Jun. 05, 2025
Jun. 02, 2025
Apr. 14, 2025
Feb. 03, 2025
Jan. 02, 2025
Mediaplus Venture Group Pte. Ltd [Member]            
$            
Total consideration           $ 992,428
Non-controlling interest           498,484
Assets            
Cash           949,223
Trade receivables           162,420
Prepayment and other current assets           149,949
Investment property           448,430
Property and equipment           23,058
Intangible assets – customer relationship           161,729
Total assets           1,894,809
Liabilities            
Trade and other payables           570,916
Tax payable           54,358
Loans and borrowings           135,805
Lease liabilities           3,798
Deferred tax liabilities           46,271
Total liabilities           811,148
Total net assets           1,083,661
Goodwill           $ 407,251
Property Facility Services Pte. Ltd. [Member]            
$            
Total consideration         $ 1,427,834  
Non-controlling interest         236  
Assets            
Cash         726,307  
Trade receivables         246,949  
Prepayment and other current assets         69,360  
Property and equipment         511,703  
Investment in associate         29,238  
Intangible assets – customer relationship         249,982  
Total assets         1,833,539  
Liabilities            
Trade and other payables         488,586  
Lease liabilities         518,678  
Deferred tax liabilities         42,497  
Total liabilities         1,049,761  
Total net assets         783,778  
Goodwill         $ 644,292  
YY Circle (HK) Pte Limited [Member]            
$            
Total consideration       $ 2,356,000    
Non-controlling interest       10,661    
Assets            
Cash       53,808    
Trade receivables       77,405    
Prepayment and other current assets       31,986    
Intangible assets – customer relationship       898,041    
Total assets       1,061,240    
Liabilities            
Trade and other payables       806,456    
Deferred tax liabilities       148,177    
Total liabilities       954,633    
Total net assets       106,607    
Goodwill       $ 2,260,054    
YY Circle (Thailand) Company Ltd. [Member]            
$            
Total consideration     $ 2,740,000      
Non-controlling interest     596,559      
Assets            
Cash     84,802      
Trade receivables     64,060      
Prepayment and other current assets     43,437      
Intangible assets – customer relationship     2,266,605      
Office equipment     257      
Total assets     2,459,161      
Liabilities            
Trade and other payables     831,927      
Deferred tax liabilities     453,321      
Suspense tax     4,189      
Total liabilities     1,289,437      
Total net assets     1,169,724      
Goodwill     $ 2,166,835      
Transocean Oil Pte. Ltd. [Member]            
$            
Total consideration $ 8,280,000          
Non-controlling interest 2,419,676          
Assets            
Cash 80,702          
Trade receivables 9,561          
Prepayment and other current assets 1,568          
Investment property 1,931,449          
Net investment in lease 3,313,634          
Office equipment 609          
Total assets 5,337,523          
Liability            
Other payables 189,276          
Total liability 189,276          
Liabilities            
Total net assets 5,148,247          
Goodwill $ 5,551,429          
Acquisition of UFS [Member]            
$            
Total consideration   $ 776,699        
Assets            
Cash   334,165        
Trade receivables   1,592,522        
Prepayment and other current assets   94,325        
Intangible assets – customer relationship   32,537        
Office equipment   26,714        
Right-of-use assets   155,344        
Total assets   2,235,607        
Liabilities            
Trade and other payables   1,102,679        
Loans and borrowings   415,310        
Lease liabilities   161,093        
Total liabilities   1,679,082        
Total net assets   556,525        
Goodwill   $ 220,174