XML 62 R43.htm IDEA: XBRL DOCUMENT v3.26.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2025
Commitments and Contingencies [Abstract]  
Schedule of Future Minimum Capital Payment Under Non-cancellable Agreements Future minimum capital payment under non-cancellable agreements are as follows:
    Minimum capital payments  
For the twelve months ending December 31, 2026   $ 58,163,500  
For the twelve months ending December 31, 2027 and thereafter     1,404,500  
Total   $ 59,568,000  
Schedule of Estimating the Fair Value of the Earnout Shares

The following table summarizes the assumptions used in estimating the fair value of the Earnout Shares on July 1, 2024 and December 31, 2024.

 

    December 31,
2024
    July 1,
2024
   
Stock price   $ 3.38     $ 4.24    
Expected volatility (%)     46.89% - 55.37 %     40.60% - 46.94 %  
Expected terms (in years)     0.5 – 1.5       0.5 – 1.5    
Expected dividends (%)     0 %     0 %