XML 28 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Carve out Consolidated Interim Statements of Cash Flows
10 Months Ended
Jan. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
Condensed Carve out Consolidated Interim Statements of Cash Flows    
Net loss $ (34,701,404) $ (2,577,667)
Non-cash adjustment:    
Fair Value loss on derivative warrant 181,250  
Foreign exchange 13,706 (3,600)
Listing expense 31,997,660  
Transaction expenses 1,460,695  
Changes in working capital:    
Other receivables 124,020 (25,914)
Prepaids 70,216 (68,912)
Accounts payable and accrued liabilities (688,035) 151,610
Cash used in operating activities (1,541,892) (2,524,483)
Decrease in restricted cash 29,557  
Cash provided from investing activities 29,557  
Proceeds received from convertible note 2,500,000  
Proceeds received from Psyence Group Inc   2,256,778
Cash provided from financing activities 2,500,000 2,256,778
Change in cash and cash equivalents 987,665 (1,485,732)
Cash and cash equivalents, beginning of period 1,334,343 1,753,437
Cash and cash equivalents, end of period $ 2,322,008 $ 267,705