XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
2 Months Ended 10 Months Ended 12 Months Ended
Mar. 05, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table    
Pay Versus Performance
As required by Item 402(v) of Regulation S-K, we are providing the following information regarding the relationship between executive compensation and our financial performance for each of the last two completed fiscal years since we became public. We completed our IPO on March 8, 2023, therefore the information for the 2023 year relates solely to the period of time in which we were publicly trading our securities. The table below summarizes compensation values both previously reported in our Summary Compensation Table (SCT), as well as the adjusted values required in this section for the applicable years such as Compensation Actually Paid (CAP). Note that for our NEOs other than our CEO, compensation is reported as an average.
Year
SCT Total for PEO1(1)($)
SCT Total for
PEO2(1)
($)
CAP to
PEO1(1)(2)
($)
CAP to PEO2(1)(2)
($)
Average SCT Total for Non-PEO NEOs(1)
($)
Average CAP to Non-PEO NEOs(1)(2) ($)
Value of Initial Fixed $100 Investment Based On:
Net Income
($)(MM)
Adjusted Free Cash Flow(4)
($)(MM)
Company
TSR
($)
Peer Group TSR(3) ($)
(a)
(b)
(b)
(c)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
2024
6,759,695
5,904,989
10,141,460
6,362,061
2,596,915
3,530,113
123.22
85.53
59,944
251,340
2023
6,106,025
n/a
6,712,280
n/a
4,531,499
4,674,888
95.57
96.83
226,493
291,131
(1)
The principal executive officer (“PEO”) and the non-PEO NEOs for each year are as follows:
a.
2024: Our PEO1 was Mr. Brigham for a portion of the year and PEO2 was Mr. Turner for a portion of the year. The non-PEO NEOs were Messrs. McCarthy, Scholla and Voelter.
b.
2023: Our PEO1 was Mr. Brigham for the entire year and our non-PEO NEOs were Mr. Turner and Mr. Voelter.
(2)
See the tables below for a reconciliation of SCT Compensation and CAP.
(3)
The Peer Group TSR is calculated based on the PHLX Oil Service Index, which is the same index peer group that we have used in our performance graph pursuant to Item 201(e) of Regulation S-K.
(4)
Adjusted Free Cash Flow is defined as Adjusted EBITDA less Maintenance Capital Expenditures. We define Adjusted EBITDA as net income before depreciation, depletion and accretion expense, amortization expense of acquired intangible assets, interest expense, income tax expense, stock and unit-based compensation, loss on extinguishment of debt, loss on disposal of assets, insurance recovery (gain), unrealized commodity derivative (gain) loss, other acquisition related costs, and other non-recurring costs.
 
PEO1
2023 ($)
PEO1
2024 ($)
PEO2
2024 ($)
PEO Summary Compensation Table Totals
6,106,025
6,759,695
5,904,989
Add (Subtract):
 
 
Fair value of equity awards granted during the year from the Summary Compensation Table
(5,608,333)
(6,290,464)
(4,496,415)
Fair value at year end of equity awards granted during the year
6,214,588
5,064,587
3,977,664
Change in fair value of equity awards granted in prior years that were unvested as of the end of the year
0
4,607,643
911,813
Change in fair value of equity awards granted in prior years that vested during the year
0
0
64,011
Equity awards granted in prior years that were forfeited during the year
0
0
0
Dividends or other earnings paid on equity awards during the year(1)
0
0
0
Total Equity Award Related Adjustments
606,255
3,381,766
457,073
Compensation Actually Paid Totals
6,712,280
10,141,460
6,362,061
(1)
Dividend equivalent rights are paid upon vesting of the applicable award and are included in “Other Compensation” in the Summary Compensation Table.
 
2023 ($)
2024 ($)
Non-PEO NEOs Summary Compensation Table Totals
4,531,499
2,596,915
Add (Subtract):
 
 
Fair value of equity awards granted during the year from the Summary Compensation Table
(3,609,439)
(1,842,890)
Fair value at year end of equity awards granted during the year
3,752,828
1,652,835
Change in fair value of equity awards granted in prior years that were unvested as of the end of the year
0
894,983
Change in fair value of equity awards granted in prior years that vested during the year
0
228,269
Equity awards granted in prior years that were forfeited during the year
0
0
Dividends or other earnings paid on equity awards during the year(1)
0
0
Total Equity Award Related Adjustments
143,389
933,918
Average Compensation Actually Paid Totals
4,674,888
3,530,113
(1)
Dividend equivalent rights are paid upon vesting of the applicable award and are included in “Other Compensation” in the Summary Compensation Table.
 
Company Selected Measure Name     Adjusted Free Cash Flow  
Named Executive Officers, Footnote    
(1)
The principal executive officer (“PEO”) and the non-PEO NEOs for each year are as follows:
a.
2024: Our PEO1 was Mr. Brigham for a portion of the year and PEO2 was Mr. Turner for a portion of the year. The non-PEO NEOs were Messrs. McCarthy, Scholla and Voelter.
b.
2023: Our PEO1 was Mr. Brigham for the entire year and our non-PEO NEOs were Mr. Turner and Mr. Voelter.
 
Peer Group Issuers, Footnote    
(3)
The Peer Group TSR is calculated based on the PHLX Oil Service Index, which is the same index peer group that we have used in our performance graph pursuant to Item 201(e) of Regulation S-K.
 
Adjustment To PEO Compensation, Footnote    
(2)
See the tables below for a reconciliation of SCT Compensation and CAP.
 
PEO1
2023 ($)
PEO1
2024 ($)
PEO2
2024 ($)
PEO Summary Compensation Table Totals
6,106,025
6,759,695
5,904,989
Add (Subtract):
 
 
Fair value of equity awards granted during the year from the Summary Compensation Table
(5,608,333)
(6,290,464)
(4,496,415)
Fair value at year end of equity awards granted during the year
6,214,588
5,064,587
3,977,664
Change in fair value of equity awards granted in prior years that were unvested as of the end of the year
0
4,607,643
911,813
Change in fair value of equity awards granted in prior years that vested during the year
0
0
64,011
Equity awards granted in prior years that were forfeited during the year
0
0
0
Dividends or other earnings paid on equity awards during the year(1)
0
0
0
Total Equity Award Related Adjustments
606,255
3,381,766
457,073
Compensation Actually Paid Totals
6,712,280
10,141,460
6,362,061
(1)
Dividend equivalent rights are paid upon vesting of the applicable award and are included in “Other Compensation” in the Summary Compensation Table.
 
Non-PEO NEO Average Total Compensation Amount     $ 2,596,915 $ 4,531,499
Non-PEO NEO Average Compensation Actually Paid Amount     $ 3,530,113 4,674,888
Adjustment to Non-PEO NEO Compensation Footnote    
(2)
See the tables below for a reconciliation of SCT Compensation and CAP.
 
2023 ($)
2024 ($)
Non-PEO NEOs Summary Compensation Table Totals
4,531,499
2,596,915
Add (Subtract):
 
 
Fair value of equity awards granted during the year from the Summary Compensation Table
(3,609,439)
(1,842,890)
Fair value at year end of equity awards granted during the year
3,752,828
1,652,835
Change in fair value of equity awards granted in prior years that were unvested as of the end of the year
0
894,983
Change in fair value of equity awards granted in prior years that vested during the year
0
228,269
Equity awards granted in prior years that were forfeited during the year
0
0
Dividends or other earnings paid on equity awards during the year(1)
0
0
Total Equity Award Related Adjustments
143,389
933,918
Average Compensation Actually Paid Totals
4,674,888
3,530,113
(1)
Dividend equivalent rights are paid upon vesting of the applicable award and are included in “Other Compensation” in the Summary Compensation Table.
 
Compensation Actually Paid vs. Total Shareholder Return      
Compensation Actually Paid vs. Net Income      
Compensation Actually Paid vs. Company Selected Measure      
Total Shareholder Return Vs Peer Group      
Tabular List, Table    
Disclosure of Most Important Performance Measures for Fiscal Year 2024
The following table identifies the four most important financial performance measures used by our Compensation Committee to link the compensation actually paid (“CAP”) to our CEO and other NEOs in 2024.
Adjusted Free Cash Flow
Adjusted EBITDA
Relative TSR
Return on Capital Employed (“ROCE”*)
*
ROCE means (i) income from operations (defined as earnings before interest and tax with adjustment for extraordinary items within the discretion of the Board) dividend by (ii) capital employed (based on the average of the beginning and ending balances of each calendar year, or a portion of a calendar year).
 
Total Shareholder Return Amount     $ 123.22 95.57
Peer Group Total Shareholder Return Amount     $ 85.53 $ 96.83
Company Selected Measure Amount     251,340,000,000 291,131,000,000
PEO Name Mr. Brigham Mr. Turner   Mr. Brigham
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest     $ 59,944,000,000 $ 226,493,000,000
Measure:: 1        
Pay vs Performance Disclosure        
Name     Adjusted Free Cash Flow  
Measure:: 2        
Pay vs Performance Disclosure        
Name     Adjusted EBITDA  
Measure:: 3        
Pay vs Performance Disclosure        
Name     Relative TSR  
Measure:: 4        
Pay vs Performance Disclosure        
Name     Return on Capital Employed (“ROCE”*)  
Mr. Brigham [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount     $ 6,759,695 6,106,025
PEO Actually Paid Compensation Amount     10,141,460 6,712,280
Mr. Turner [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount     5,904,989  
PEO Actually Paid Compensation Amount     6,362,061  
PEO | Mr. Brigham [Member] | Equity Awards Adjustments        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     3,381,766 606,255
PEO | Mr. Brigham [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     (6,290,464) (5,608,333)
PEO | Mr. Brigham [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     5,064,587 6,214,588
PEO | Mr. Brigham [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     4,607,643 0
PEO | Mr. Brigham [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     0 0
PEO | Mr. Brigham [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     0 0
PEO | Mr. Brigham [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     0 0
PEO | Mr. Turner [Member] | Equity Awards Adjustments        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     457,073  
PEO | Mr. Turner [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     (4,496,415)  
PEO | Mr. Turner [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     3,977,664  
PEO | Mr. Turner [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     911,813  
PEO | Mr. Turner [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     64,011  
PEO | Mr. Turner [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     0  
PEO | Mr. Turner [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     0  
Non-PEO NEO | Equity Awards Adjustments        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     933,918 143,389
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     (1,842,890) (3,609,439)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     1,652,835 3,752,828
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     894,983 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     228,269 0
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     $ 0 $ 0