XML 75 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' and Members' Equity and Redeemable Noncontrolling Interest - USD ($)
shares in Thousands, $ in Thousands
Total
Prior to Initial Public Offering and Reorganization [Member]
After Initial Public Offering and Reorganization [Member]
Common Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
After Initial Public Offering and Reorganization [Member]
Members' Equity [Member]
Members' Equity [Member]
Prior to Initial Public Offering and Reorganization [Member]
Beginning Balance at Dec. 31, 2021 $ 338,697                 $ 338,697  
Member Distributions (45,024)                 (45,024)  
Unit-based compensation expense 678                 678  
Net Income (Loss) 217,006                 217,006  
Equity issued in connection with Hi-Crush Transaction, value 0                    
Ending Balance at Dec. 31, 2022 511,357                 511,357  
Net Income (Loss) 105,429 $ 54,561 $ 105,429           $ 105,429   $ 54,561
Member distributions prior to IPO (15,000)                 (15,000)  
Effect of reorganization and reclassification to redeemable noncontrolling interest (Note 1) 771,345                    
Effect of reorganization and reclassification to redeemable noncontrolling interest (Note 1), Shares         39,148 42,852          
Effect of reorganization and reclassification to redeemable noncontrolling interest (Note 1) (771,345)       $ 391 $ 429 $ (221,247)     $ (550,918)  
Issuance of Common Stock in IPO, net of offering costs, Shares         18,000            
Issuance of common stock in IPO, net of offering costs 291,236       $ 180   291,056        
Deferred tax liability arising from the IPO (27,537)           (27,537)        
Stock-based compensation 7,039           7,039        
Net income after IPO and reorganization     $ 66,503                
$0.55/share dividend and unit distribution 14,998                    
$0.55/share dividend and unit distribution (40,007)           (20,005) $ (20,002)      
$0.35/unit distribution to Atlas Operating unitholders (14,998)                    
Dividend equivalent rights (717)           (421) (296)      
Redemption of operating units of Atlas Sand Operating, LLC for Old Atlas Class A Common Stock (13,640)                    
Redemption of operating units of Atlas Sand Operating, LLC for Old Atlas Class A common stock, shares         594 (594)          
Redemption of operating units of Atlas Sand Operating, LLC for Old Atlas Class A Common Stock 13,640       $ 6 $ (6) 13,640        
Other distributions to redeemable non-controlling interest unitholders (7,158)                    
Deferred tax liability arising from the redemption of operating units of Atlas Sand Operating, LLC for Old Atlas Class A Common Stock (176)           (176)        
Issuance of Common Stock upon vesting of RSUs, net of shares withheld for income taxes, shares         25            
Deferred tax liability arising from Up-C simplification (62,708)           (62,708)        
Equity issued in connection with Hi-Crush Transaction, value 0                    
Adjustment of redeemable noncontrolling interests to redemption amount 185,412                    
Adjustment of redeemable noncontrolling interest to redemption amount (185,412)           (59,026) (126,386)      
Effects of Up-C Simplification (987,464)                    
Effects of Up-C Simplification 987,464     $ 1,000 $ (577) $ (423) 987,464        
Effects of Up-C Simplification, Shares       100,026 (57,767) (42,258)          
Ending Balance at Dec. 31, 2023 867,824     $ 1,000     908,079 (41,255)      
Ending Balance at Dec. 31, 2023 867,824                    
Ending Balance, Shares at Dec. 31, 2023       100,026              
Net Income (Loss) 59,944             59,944      
$0.90/share dividend (96,895)           (78,206) $ (18,689)      
Stock-based compensation 22,381           22,381        
Dividend equivalent rights (2,427)           (2,427)        
Issuance of Common Stock upon vesting of RSUs, net of shares withheld for income taxes, shares       480              
Issuance of Common Stock upon vesting of RSUs, net of shares withheld for income taxes, value (2,067)     $ 5     (2,072)        
Deferred tax liability arising from Up-C simplification (1,286)           (1,286)        
Equity issued in connection with Hi-Crush Transaction, shares       9,711              
Equity issued in connection with Hi-Crush Transaction, value 189,082     $ 97     188,985        
Ending Balance at Dec. 31, 2024 $ 1,036,556     $ 1,102     $ 1,035,454        
Ending Balance, Shares at Dec. 31, 2024       110,217