XML 109 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

The components of the income tax provision are as follows (in thousands):

 

For the Year Ended

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current income tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

 

$

 

State

 

 

834

 

 

 

2,177

 

 

 

1,858

 

Total current income tax provision

 

$

834

 

 

$

2,177

 

 

$

1,858

 

Deferred income tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

$

12,805

 

 

$

28,627

 

 

$

 

State

 

 

2,197

 

 

 

574

 

 

 

(2

)

Total deferred income tax provision (benefit):

 

$

15,002

 

 

$

29,201

 

 

$

(2

)

Income tax provision

 

$

15,836

 

 

$

31,378

 

 

$

1,856

 

Schedule of Expense Computed by Applying Statutory Federal Income Tax Rate

The effective tax rate on pre-tax income differs from the Federal statutory rate of 21% for the years ended December 31, 2024, 2023, and 2022 due to the following (in thousands, except effective tax rates):

 

 

For the Year Ended

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Taxes at federal statutory rate

 

$

15,914

 

 

$

54,153

 

 

$

45,961

 

Less: Pre-IPO activity attributable to Atlas Sand Company, LLC

 

 

 

 

 

(11,526

)

 

 

(45,961

)

Less: noncontrolling interest

 

 

 

 

 

(14,140

)

 

 

 

State income tax expense

 

 

1,753

 

 

 

2,173

 

 

 

1,856

 

Percentage depletion

 

 

(7,556

)

 

 

 

 

 

 

Non-deductible compensation

 

 

1,886

 

 

 

426

 

 

 

 

Acquisition related costs

 

 

1,814

 

 

 

 

 

 

 

Non-deductible meals and entertainment

 

 

860

 

 

 

274

 

 

 

 

Prior year taxes

 

 

703

 

 

 

 

 

 

 

Change in applicable tax rate

 

 

642

 

 

 

 

 

 

 

Other

 

 

(180

)

 

 

18

 

 

 

 

Income tax expense

 

$

15,836

 

 

$

31,378

 

 

$

1,856

 

Effective tax rate

 

 

20.9

%

 

 

12.2

%

 

 

0.8

%

Schedule of Deferred Tax Assets and Deferred Tax Liabilities

The tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below (in thousands):

 

 

 

For the Year Ended

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets

 

 

 

 

 

 

Amortizable intangible assets

 

$

 

 

$

3,397

 

Carryforwards

 

 

54,155

 

 

 

4,255

 

Employee compensation

 

 

1,864

 

 

 

1,573

 

Right-of-use liabilities

 

 

4,140

 

 

 

 

Asset retirement obligations

 

 

1,505

 

 

 

 

Other

 

 

862

 

 

 

1,417

 

Gross deferred tax assets

 

$

62,526

 

 

$

10,642

 

Valuation allowance

 

 

(1,632

)

 

 

 

Total deferred tax assets

 

$

60,894

 

 

$

10,642

 

Deferred tax liabilities

 

 

 

 

 

 

Amortizable intangible assets

 

$

(19,547

)

 

$

 

Inventories

 

 

(4,697

)

 

 

(2,700

)

Property, plant and equipment

 

 

(235,741

)

 

 

(128,547

)

Right-of-use assets

 

 

(3,990

)

 

 

 

Other

 

 

(3,791

)

 

 

(924

)

Total deferred tax liabilities

 

$

(267,766

)

 

$

(132,171

)

Deferred tax liability, net

 

$

(206,872

)

 

$

(121,529

)