XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 1,338,247 $ 472,509
Accounts receivable, net of allowance for doubtful accounts of $624,898 and $624,898, respectively 1,247,730 1,594,918
Other assets 269 269
Total current assets 2,586,246 2,067,696
Goodwill 2,010,606 2,010,606
Total assets 4,596,852 4,078,302
Liabilities and stockholders’ equity (deficit):    
Accounts payable and accrued liabilities 120,000 108,622
Deferred revenue 150,000
Notes payable – current 240,000
Accrued interest-current 2,604
Total current liabilities 2,313,732 2,128,837
Notes payable - non-current 500,000
Accrued interest-non-current 3,875
Total liabilities 2,817,607 2,128,837
Commitments and Contingencies (Note 9)
Stockholders’ equity:    
Common stock, par value $0.0001, 300,000,000 shares authorized; 123,052,349 and 123,052,349 shares issued and outstanding, as of June 30, 2024, and December 31, 2023, respectively 12,306 12,306
Additional paid-in capital 26,113,250 26,113,250
Accumulated deficit (24,346,311) (24,176,091)
Total stockholders’ equity (deficit) 1,779,245 1,949,465
Total liabilities and stockholders’ deficit: 4,596,852 4,078,302
Related Party [Member]    
Liabilities and stockholders’ equity (deficit):    
Payroll liabilities related party 1,951,128 1,783,628
Accounts payable related party $ 86,587