XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net profit $ 559,663 $ 821,192 $ 1,134,436
Adjustments to reconcile net profit to net cash used in operating activities:      
Depreciation 33,039 5,818 1,748
Impairment loss 8,973
Change in operating assets and liabilities:      
Accounts receivable (151,231) (622,142) (1,148,391)
Contract assets 480,457 (271,691) (155,706)
Other current assets (440,021) (1,295) (18,078)
Deposits (2,112,136) 5,312 19,835
Accounts payable 8,923 (45,209) (68,189)
Accruals and other current liabilities (70,414) (601,694) 545,969
Contract liabilities (286,109) 444,197 (403,424)
Income taxes payable 262,657 (339,436) 27,840
Operating lease assets and liabilities (132) 2,077 (3,690)
Net cash used in operating activities (1,715,304) (602,871) (58,677)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (246,111) (3,238) (4,075)
Proceeds from sale of digital assets 1,669,500 366,956
Amount due from shareholder 262,768 88,650
Due from related party (29,733)    
Net cash provided by (used in) investing activities (275,844) 1,929,030 451,531
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of common stock 13,683,920
Net (repayment) / proceeds from shareholders (1,062,640) 347,333
Net cash (used in) provided by financing activities 13,683,920 (1,062,640) 347,333
Foreign currency translation (79,803) 136,900 4,551
Net change in cash and cash equivalents 11,612,969 400,419 744,738
Cash, cash equivalents and restricted cash - beginning of year 1,593,037 1,192,618 447,880
Cash, cash equivalents and restricted cash - end of year 13,206,006 1,593,037 1,192,618
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest
Cash paid for income taxes 70,275 483,662 214,802
Non-cash operating and investing activities:      
Accounts receivable collected on our behalf by shareholder 740,161
Amount due from shareholder settled by digital asset 484,768 1,540,000
Right-of-use assets obtained in exchange for operating lease liabilities $ 761,602