XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2022 $ 19 $ 31 $ 117,320 $ (25,837) $ (436,342) $ (344,809)
Balance, shares at Sep. 30, 2022 [1] 9,250,000 15,750,000        
Net income 1,134,436 1,134,436
Foreign currency translation adjustment 23,050 23,050
Balance at Sep. 30, 2023 $ 19 $ 31 117,320 (2,787) 698,094 812,677
Balance, shares at Sep. 30, 2023 [1] 9,250,000 15,750,000        
Net income 821,192 821,192
Foreign currency translation adjustment 146,659 146,659
Balance at Sep. 30, 2024 $ 19 $ 31 117,320 143,872 1,519,286 1,780,528
Balance, shares at Sep. 30, 2024 [1] 9,250,000 15,750,000        
Net income 559,663 559,663
Foreign currency translation adjustment (31,276) (31,276)
Issuance of common Stock for the IPO $ 6 13,683,914 13,683,920
Issuance of common Stock for the IPO, shares [1] 3,005,200          
Balance at Sep. 30, 2025 $ 25 $ 31 $ 13,801,234 $ 112,596 $ 2,078,949 $ 15,992,835
Balance, shares at Sep. 30, 2025 [1] 12,255,200 15,750,000        
[1] Retroactively presented for the reorganization as described in Note 1.