XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Sep. 30, 2024
Current assets    
Cash and cash equivalents $ 13,206,006 $ 1,593,037
Accounts receivable, net 1,237,290 1,081,866
Contract assets 46,347 528,342
Other current assets 578,783 153,241
Due from related party 29,733
Total current assets 15,098,159 3,356,486
Non-current assets    
Property and equipment, net 218,450 731
Right-of-use assets, net 721,176 104,911
Deposits 2,179,519 21,549
Total non-current assets 3,119,145 127,191
TOTAL ASSETS 18,217,304 3,483,677
Current liabilities    
Accounts payable 334,923 327,992
Accrual and other liabilities 122,783 205,875
Contract liabilities 765,229 1,048,934
Operating lease liabilities, current 300,824 58,561
Income taxes payable 293,088 28,230
Total current liabilities 1,816,847 1,669,592
Non-current liabilities    
Operating lease liabilities, non-current 407,622 33,557
Total non-current liabilities 407,622 33,557
TOTAL LIABILITIES 2,224,469 1,703,149
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY    
Additional paid in capital 13,801,234 117,320
Retained earnings 2,078,949 1,519,286
Accumulated other comprehensive income 112,596 143,872
Total shareholders’ equity 15,992,835 1,780,528
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 18,217,304 3,483,677
Common Class A [Member]    
SHAREHOLDERS’ EQUITY    
Ordinary shares, value [1] 25 19
Common Class B [Member]    
SHAREHOLDERS’ EQUITY    
Ordinary shares, value [1] $ 31 $ 31
[1] Retroactively presented for the reorganization as described in Note 1.