XML 135 R67.htm IDEA: XBRL DOCUMENT v3.26.1
Related party transactions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 03, 2025
Sep. 30, 2025
Dec. 31, 2026
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Related party transaction       $ 4,817,540 $ 1,684,706 $ 2,233,762
Repayments of related party debt   $ 2,200,000        
Interest expense repayments       3,716,637 2,045,594  
Service Agreement [Member]            
Total fees $ 3,650,000          
VD Capital Pty. Ltd. [Member]            
Ownership percenatage 8.85%          
VD Capital Pty. Ltd. [Member]            
Related Party Transaction, Purchases from Related Party       2,777,500    
Related party transaction       $ 872,500  
Related Party One [Member] | Short-Term Debt [Member]            
Interest per annum       15.00%    
Maturity date       Oct. 09, 2025    
Related Party One [Member] | Short-Term Debt [Member] | Minimum [Member]            
Interest per annum       1.25%    
Maturity date       Oct. 08, 2025    
Related Party Two [Member] | Short-Term Debt [Member]            
Interest per annum       15.00%    
Maturity date       Oct. 09, 2025    
Related Party Two [Member] | Short-Term Debt [Member] | Minimum [Member]            
Interest per annum       30.00%    
Maturity date       Oct. 08, 2025    
Truong Vinh Phu Le [Member]            
Interest per annum       30.00%    
Maturity date       Jan. 18, 2025    
Proceeds from issued related party       $ 111,710 169,067  
Repayments of related party debt       $ 238,527 38,352  
Kheng Ee Lennon Teng [Member]            
Interest per annum       15.00%    
Maturity date       Sep. 09, 2025    
Proceeds from issued related party       $ 14,866 97,726  
Repayments of related party debt       27,239 31,449  
Interest expense repayments       12,192 2,642  
Wilson Chandra [Member]            
Proceeds from issued related party       85,000 80,000  
Repayments of related party debt       163,964  
Interest expense repayments       8,518    
Interest Expense, Operating and Nonoperating         10,184  
Interest expense repayments       $ 363 2,029  
Franklin Capital Enterprise Ltd. [Member]            
Interest per annum       15.00%    
Maturity date       Oct. 09, 2026    
Proceeds from issued related party       $ 200,000  
Repayments of related party debt       $ 0 $ 0  
Forecast [Member] | VD Capital Pty. Ltd. [Member]            
Related Party Transaction, Purchases from Related Party     $ 2,777,500      
Capital Management and Fundraising [Member] | Service Agreement [Member]            
Total fees $ 1,250,000          
Corporate Development [Member] | Service Agreement [Member]            
Total fees 800,000          
Management and Business Consulting [Member] | Service Agreement [Member]            
Total fees $ 1,600,000          
VD Capital Pty. Ltd. [Member] | Common Class A [Member]            
Equity Method Investment, Ownership Percentage       8.85%