XML 133 R65.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule of other payables and accrued liabilities (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Payables and Accruals [Abstract]    
Accrued expenses $ 482,921 $ 106,732
Accrued payroll 374,303 400,583
Accrued interest [1] 1,456,779 170,925
Accrued taxes payable 55,357 45,903
Accrued professional fees 388,085 255,276
Secured borrowings – recourse factoring liabilities [2] 103,506 575,043
Payables to third-party vendors or service providers for administrative activities 808,159 472,177
Reimbursement payables to employees 6,412 18,955
Refundable deposit 41,115
Total other payables and accrued liabilities $ 3,716,637 $ 2,045,594
[1] Accrued interest primarily relates to short-term loans from third parties, for which interest expense has been recognized but remains unpaid as of the balance sheet date. Refer to Note 8 – Credit facilities for detail.
[2] During the year ended December 31, 2025, the Company has factored its accounts receivable with recourse and accounted for the transaction as secured borrowings and recorded as recourse factoring liabilities. The factoring company advanced 80% of the verified invoice amount to the Company and retained 20% of the invoice amount as collateral until its customer fully repays the invoice amount. As of December 31, 2025 and 2024, the carrying amount of the Company’s pledged accounts receivable associated with these liabilities amounted to US$25,877 and US$143,761, respectively. For the years ended December 31, 2025 and 2024, the Company has incurred US$53,535 and US$13,063, respectively, cost associated with the factoring arrangement and recorded as interest expenses in the accompanying consolidated statements of operations and comprehensive loss.