Net earnings (loss) per share (Tables)

12 Months Ended

Dec. 31, 2025

LOSS PER SHARE*

Schedule of computation of basic and diluted loss per share

The following tables set forth the computation of basic and diluted loss per share of Class A Ordinary Shares and Class B Ordinary Shares:

	For the Year Ended December 31, 2025
	Class A Ordinary Shares			Class B Ordinary Shares
	US$			US$
Basic and diluted loss per share:
Numerator
Allocation of undistributed loss	$	(9,587,938	)	$	(1,958,552	)
Denominator
Number of shares used in per share computation		23,402,915			4,780,575
Basic and diluted loss per share	$	(0.41	)	$	(0.41	)

	For the Year Ended December 31, 2024
	Class A Ordinary Shares			Class B Ordinary Shares
	US$			US$
Basic and diluted loss per share:
Numerator
Allocation of undistributed loss	$	(4,845,217	)	$	(1,038,934	)
Denominator
Number of shares used in per share computation		22,294,896			4,780,575
Basic and diluted loss per share	$	(0.22	)	$	(0.22	)

	For the Year Ended December 31, 2023
	Class A Ordinary Shares			Class B Ordinary Shares
	US$			US$
Basic and diluted loss per share:
Numerator
Allocation of undistributed loss	$	(6,402,122	)	$	(1,559,402	)
Denominator
Number of shares used in per share computation		19,626,646			4,780,575
Basic and diluted loss per share	$	(0.33	)	$	(0.33	)

Summary of anti-dilutive instruments

The summary of anti-dilutive instruments excluded from the computation of earnings per share, amount is as follows:

	Warrants		Convertible Notes		Total
Common Stock subject to outstanding:
For the year ended December 31, 2025		4,949,156		841,072		5,790,228
For the year ended December 31, 2024		4,943,608		1,206,141		6,149,749
For the year ended December 31, 2023		5,570,275		-		5,570,275