XML 79 R68.htm IDEA: XBRL DOCUMENT v3.25.4
Shareholders’ equity (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2024
Apr. 01, 2024
Feb. 26, 2024
Jun. 30, 2025
Jan. 31, 2025
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2025
Dec. 31, 2024
Oct. 09, 2024
Sep. 25, 2024
Feb. 25, 2024
Class of Stock [Line Items]                            
Common stock, shares authorized     100,000,000                   100,000,000 5,000,000
Common stock, par value     $ 0.0005                   $ 0.0005 $ 0.01
Share capital     $ 50,000                   $ 50,000 $ 50,000
Share split     1-for-20                      
Warrants were issued       100,000 170,161   100,000         67,850    
Fair value of the warrants       $ 0.2                    
Warrants exercised             164,713 810,425            
Shares Issued, Price Per Share         $ 4.75                  
Warrants and Rights Outstanding         $ 1,200,000                  
IPO [Member] | Minimum [Member]                            
Class of Stock [Line Items]                            
Shares Issued, Price Per Share         $ 4.00                  
IPO [Member] | Maximum [Member]                            
Class of Stock [Line Items]                            
Shares Issued, Price Per Share         $ 5.50                  
Knorex SG [Member]                            
Class of Stock [Line Items]                            
Ownership percentage 100.00%     100.00%     100.00%   100.00%          
Common Stock [Member]                            
Class of Stock [Line Items]                            
Common stock, shares authorized                         20  
Warrant [Member]                            
Class of Stock [Line Items]                            
Expected volatility   56.83%                        
Risk-free interest rate   4.72%                        
Expected life of years   2 years                        
Exercise price   $ 3.33                        
Stock price percentage   70.00%                        
Stock price   $ 4.75                        
Warrants exercised         164,713                  
Warrant [Member] | IPO [Member] | Minimum [Member]                            
Class of Stock [Line Items]                            
Stock price   4.00                        
Warrant [Member] | IPO [Member] | Maximum [Member]                            
Class of Stock [Line Items]                            
Stock price   $ 5.50                        
Batch One Warrant [Member]                            
Class of Stock [Line Items]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Forfeitures and Expirations         4,527,387                  
Batch One Warrant [Member] | Minimum [Member]                            
Class of Stock [Line Items]                            
Exercise price         $ 1.497                  
Batch One Warrant [Member] | Maximum [Member]                            
Class of Stock [Line Items]                            
Exercise price         2.074                  
Batch Two Warrant [Member]                            
Class of Stock [Line Items]                            
Exercise price         $ 2.60                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Forfeitures and Expirations         251,608                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date         Jun. 30, 2027                  
Common Class A [Member]                            
Class of Stock [Line Items]                            
Common stock, shares authorized       90,000,000     90,000,000       90,000,000   90,000,000  
Common stock, par value $ 0.0005     $ 0.0005     $ 0.0005   $ 0.0005   $ 0.0005   $ 0.0005  
Common stock, shares issued 22,477,825     22,642,538     22,642,538   22,477,825   22,477,825      
Common stock, shares outstanding 22,477,825     22,642,538     22,642,538   22,477,825   22,477,825      
Aggregate new issuance 22,477,825           22,477,825              
Warrants were issued   251,608                        
Fair value of the warrants   $ 277,609                        
Common Class A [Member] | Common Stock [Member]                            
Class of Stock [Line Items]                            
Aggregate new issuance             164,713 810,425 [1]            
Common Class A [Member] | Warrant [Member]                            
Class of Stock [Line Items]                            
Warrants exercised         164,713 810,425                
Warrants exercised, value         $ 200,000 $ 1,300,000                
Common Class B [Member]                            
Class of Stock [Line Items]                            
Common stock, shares authorized       10,000,000     10,000,000       10,000,000   10,000,000  
Common stock, par value $ 0.0005     $ 0.0005     $ 0.0005   $ 0.0005   $ 0.0005   $ 0.0005  
Validity period             5 years              
Extended validity period             3 years              
Common stock, shares issued 4,780,575     4,780,575     4,780,575   4,780,575   4,780,575      
Common stock, shares outstanding 4,780,575     4,780,575     4,780,575   4,780,575   4,780,575      
Aggregate new issuance 4,780,575           4,780,555              
Common Class B [Member] | Common Stock [Member]                            
Class of Stock [Line Items]                            
Common stock, shares authorized                         20  
Aggregate new issuance             4,780,575              
Common Class A and Class B [Member]                            
Class of Stock [Line Items]                            
Common stock, shares outstanding                   27,258,400        
Aggregate new issuance                 27,258,380          
[1] Giving retroactive effect to the 1-for-20 share split effected on February 26, 2024 and additional issuance of 22,477,825 Class A Ordinary Shares and 4,780,575 Class B Ordinary Shares effected on September 30, 2024 as part of the reverse capitalization consideration.