XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Change in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Common Class B [Member]
Total
Beginning balance at Dec. 31, 2023 $ 10,835 $ 2,390 $ 44,577,911 $ (43,532,433) $ (906,828) $ (186)     $ 151,689
Balance, shares at Dec. 31, 2023 [1] 21,667,400 4,780,575              
Net (loss) income (2,936,534) 540     (2,935,994)
Issuance of ordinary shares through exercise of warrants $ 405 1,336,201     1,336,606
Issuance of ordinary shares through exercise of warrants, shares [1] 810,425                
Issuance of warrants 277,609     277,609
Foreign currency translation adjustment (69,121) (230)     (69,351)
Ending balance at Jun. 30, 2024 $ 11,240 $ 2,390 46,191,721 (46,468,967) (975,949) 124     (1,239,441)
Balance, shares at Jun. 30, 2024 [1] 22,477,825 4,780,575              
Beginning balance at Dec. 31, 2024 $ 11,240 $ 2,390 45,914,112 (49,416,584) (863,282) 124     (4,352,000)
Balance, shares at Dec. 31, 2024 22,477,825 4,780,575              
Net (loss) income (4,618,703) 630     (4,618,073)
Issuance of ordinary shares through exercise of warrants $ 82 202,376     202,458
Issuance of ordinary shares through exercise of warrants, shares 164,713 4,780,575         22,477,825 4,780,555  
Incremental fair value on modification of warrants 1,223,013 (1,223,013)    
Issuance of warrants 195,835     195,835
Foreign currency translation adjustment (193,405) (138)     (193,543)
Ending balance at Jun. 30, 2025 $ 11,322 $ 2,390 $ 47,535,336 $ (55,258,300) $ (1,056,687) $ 616     $ (8,765,323)
Balance, shares at Jun. 30, 2025 22,642,538 4,780,575              
[1] Giving retroactive effect to the 1-for-20 share split effected on February 26, 2024 and additional issuance of 22,477,825 Class A Ordinary Shares and 4,780,575 Class B Ordinary Shares effected on September 30, 2024 as part of the reverse capitalization consideration.