XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases  
Schedule of components of lease expenses

The components of the lease expenses consist of the following:

 

  

June 30, 2025

  

June 30, 2024

 
   For the Six Months Ended 
  

June 30, 2025

  

June 30, 2024

 
   US$   US$ 
Operating lease cost          
Lease expenses  $19,774   $39,475 
Lease expenses – short-term   42,115    26,379 
Total lease expenses  $61,889   $65,854 
Schedule of lease term and discount rate

Weighted-average remaining term and discount rate related to leases were as follows:

 

    As of     As of  
   

June 30, 2025

   

December 31, 2024

 
    US$     US$  
Weighted-average remaining term                
Operating lease     3.55 year       4.04 year  
Weighted-average discount rate                
Operating lease     6.85%       6.85 %
Schedule minimum lease payments in future periods

The following table sets forth the Company’s minimum lease payments in future periods as of June 30, 2025:

 

   Operating lease   Short-term lease     
   payments   payments   Total 
   US$   US$   US$ 
Twelve months ending June 30, 2026  $38,515   $25,536   $64,051 
Twelve months ending June 30, 2027   40,440    -    40,440 
Twelve months ending June 30, 2028   42,462    -    42,462 
Twelve months ending June 30, 2029   21,749    -    21,749 
Total minimum lease payments   143,166    25,536    168,702 
Less: discount   (16,611)   -    (16,611)
Present value of minimum lease payments   126,555    25,536    152,091 
Less: minimum lease payments, current   (30,784)   (25,536)   (56,320)
Minimum lease payments, non-current  $95,771   $-   $95,771