XML 29 R18.htm IDEA: XBRL DOCUMENT v3.25.4
Leases
6 Months Ended
Jun. 30, 2025
Leases  
Leases

Note 10 – Leases

 

On November 29, 2022, Knorex MY entered into a lease agreement of the office in Malaysia. The lease term was from December 1, 2022 to November 30, 2024. The lease payments are approximately $700 per month. The lease was early terminated on March 31, 2024.

 

On December 30, 2022, Knorex VN entered into a lease agreement of the office in Vietnam. The lease term was from January 1, 2023 to December 31, 2024. The lease payments are approximately $2,500 per month for the period commenced January 1, 2023 and ended May 31, 2023, approximately $2,800 per month for the period commenced June 1, 2023 and ended December 31, 2023, approximately $2,900 per month for the period commenced January 1, 2024 and ended December 31, 2024. The lease was expired on December 31, 2024. In January 2025, the Company renewed the lease for one year and extended the expiration date to be on December 31, 2025 approximately $3,000 per month.

 

On January 6, 2024, Knorex IN entered into a lease agreement of the office in India. The lease term was from February 15, 2024 to January 14, 2029. The lease payments are approximately $3,000 per month for the period commenced January 15, 2024 and ended January 14, 2025, approximately $3,100 per month for the period commenced January 15, 2025 and ending January 14, 2026, approximately $3,300 per month for the period commencing January 15, 2026 and ending January 14, 2027, approximately $3,500 per month for the period commencing January 15, 2027 and ending January 14, 2028, approximately $3,600 per month for the period commencing January 15, 2028 and ending January 14, 2029.

 

The components of the lease expenses consist of the following:

 

  

June 30, 2025

  

June 30, 2024

 
   For the Six Months Ended 
  

June 30, 2025

  

June 30, 2024

 
   US$   US$ 
Operating lease cost          
Lease expenses  $19,774   $39,475 
Lease expenses – short-term   42,115    26,379 
Total lease expenses  $61,889   $65,854 

 

Weighted-average remaining term and discount rate related to leases were as follows:

 

    As of     As of  
   

June 30, 2025

   

December 31, 2024

 
    US$     US$  
Weighted-average remaining term                
Operating lease     3.55 year       4.04 year  
Weighted-average discount rate                
Operating lease     6.85%       6.85 %

 

 

The following table sets forth the Company’s minimum lease payments in future periods as of June 30, 2025:

 

   Operating lease   Short-term lease     
   payments   payments   Total 
   US$   US$   US$ 
Twelve months ending June 30, 2026  $38,515   $25,536   $64,051 
Twelve months ending June 30, 2027   40,440    -    40,440 
Twelve months ending June 30, 2028   42,462    -    42,462 
Twelve months ending June 30, 2029   21,749    -    21,749 
Total minimum lease payments   143,166    25,536    168,702 
Less: discount   (16,611)   -    (16,611)
Present value of minimum lease payments   126,555    25,536    152,091 
Less: minimum lease payments, current   (30,784)   (25,536)   (56,320)
Minimum lease payments, non-current  $95,771   $-   $95,771