XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 2,372,842 $ 2,253,709 $ 10,011,177
Adjustments to reconcile net income to net cash used in operating activities:      
Amortization of right-of-use asset 12,059 6,252
Realized gain from short-term investment (337,101) (163,388) (38,885)
Net changes in operating assets and liabilities:      
Accounts receivable 820,166 (1,884,960) 717,500
Inventory 353,872 (353,871)
Prepayment (1,910,258) 1,049,599 (4,822,426)
Prepaid and other current assets 396,271 (305,995) (81,020)
Rent deposit 1,293 1,696 (2,989)
Accounts payable 798,104 (580,891) (481,824)
Operating lease liability     (18,311)
Other current liabilities (60,930) 162,666 (486,757)
Net cash provided by operating activities 2,080,387 898,367 4,448,846
Cash flows from investing activities:      
Purchase of investment in money market (35,466,235) (18,544,250) (16,089,836)
Sale of investment in money market 35,803,336 20,274,423 14,561,936
Net cash provided by (used in) investing activities 337,101 1,730,173 (1,527,900)
Cash flows from financing activities:      
Deferred offering cost (344,605) (42,835)
Net cash used in financing activities (344,605) (42,835)
Net change in cash and cash equivalents 2,072,883 2,585,705 2,920,946
Cash and cash equivalents at beginning of period 9,687,976 7,102,271 4,181,325
Cash and cash equivalents at end of period 11,760,859 9,687,976 7,102,271
Supplemental disclosure of non-cash investing and financing Activities:      
Initial recognition of right-of-use assets and lease liabilities 18,311
Class A Ordinary Shares      
Supplemental disclosure of non-cash investing and financing Activities:      
Receivable from issuance of ordinary shares at June 30, 2023 8,009
Class B Ordinary Shares      
Supplemental disclosure of non-cash investing and financing Activities:      
Receivable from issuance of ordinary shares at June 30, 2023 $ 10,000