XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Stockholders’ Equity
Additional Paid-in Capital
Retained Earnings
Treasury Stock, at cost
Non- Controlling Interests
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2024               8,846,154   42,435,897
Beginning balance at Dec. 31, 2024 $ 401,727 $ 73,632 $ 58,208 $ 15,419   $ 328,095   $ 1   $ 4
Smith Douglas Homes Corp. Stockholders’ Equity                    
Tax distributions (23,621) (279)   (279)   (23,342)        
Equity-based compensation 1,581 1,581 1,581              
Stock issued under incentive award plans, net of shares withheld for taxes (in shares)               169,019    
Net income 35,145 5,048   5,048   30,097        
Ending balance (in shares) at Jun. 30, 2025               9,015,173   42,435,897
Ending balance at Jun. 30, 2025 414,832 79,982 59,789 20,188   334,850   $ 1   $ 4
Beginning balance (in shares) at Mar. 31, 2025               8,991,378   42,435,897
Beginning balance at Mar. 31, 2025 407,163 76,865 58,820 18,040   330,298   $ 1   $ 4
Smith Douglas Homes Corp. Stockholders’ Equity                    
Tax distributions (9,735) (217)   (217)   (9,518)        
Equity-based compensation 969 969 969              
Stock issued under incentive award plans, net of shares withheld for taxes (in shares)               23,795    
Net income 16,435 2,365   2,365   14,070        
Ending balance (in shares) at Jun. 30, 2025               9,015,173   42,435,897
Ending balance at Jun. 30, 2025 414,832 79,982 59,789 20,188   334,850   $ 1   $ 4
Beginning balance (in shares) at Dec. 31, 2025             9,017,708 9,017,708 42,435,897 42,435,897
Beginning balance at Dec. 31, 2025 444,136 86,728 60,610 26,113 $ 0 357,408   $ 1   $ 4
Smith Douglas Homes Corp. Stockholders’ Equity                    
Tax distributions (8,934)         (8,934)        
Equity-based compensation 2,687 2,687 2,687              
Stock issued under incentive award plans, net of shares withheld for taxes (in shares)               91,504    
Stock issued under incentive award plans, net of shares withheld for taxes (648) (648) (1,175)   527          
Purchases of treasury stock (10,115) (10,115)     (10,115)          
Net income 5,830 811   811   5,019        
Ending balance (in shares) at Jun. 30, 2026             8,386,996 9,109,212 42,435,897 42,435,897
Ending balance at Jun. 30, 2026 432,956 79,463 62,122 26,924 (9,588) 353,493   $ 1   $ 4
Beginning balance (in shares) at Mar. 31, 2026               9,105,215   42,435,897
Beginning balance at Mar. 31, 2026 435,891 82,058 61,076 26,678 (5,701) 353,833   $ 1   $ 4
Smith Douglas Homes Corp. Stockholders’ Equity                    
Tax distributions (1,862)         (1,862)        
Equity-based compensation 1,577 1,577 1,577              
Stock issued under incentive award plans, net of shares withheld for taxes (in shares)               3,997    
Stock issued under incentive award plans, net of shares withheld for taxes (4) (4) (531)   527          
Purchases of treasury stock (4,414) (4,414)     (4,414)          
Net income 1,768 246   246   1,522        
Ending balance (in shares) at Jun. 30, 2026             8,386,996 9,109,212 42,435,897 42,435,897
Ending balance at Jun. 30, 2026 $ 432,956 $ 79,463 $ 62,122 $ 26,924 $ (9,588) $ 353,493   $ 1   $ 4