XML 70 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Note 8 - Convertible Debenture and Warrant (Details Textual) - USD ($)
3 Months Ended 11 Months Ended 12 Months Ended
Dec. 09, 2024
Jan. 23, 2024
Jan. 18, 2024
Jun. 06, 2023
Feb. 15, 2023
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Feb. 15, 2025
Jun. 29, 2024
Mar. 06, 2024
Feb. 15, 2024
Feb. 14, 2024
Nov. 01, 2023
Jun. 14, 2023
Apr. 21, 2023
Apr. 13, 2023
Feb. 14, 2023
Dec. 31, 2022
Nov. 19, 2021
Proceeds from Convertible Debt                 $ (4,148,571) $ 4,000,000                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)             $ 3.43 $ 3.43 $ 0.09 $ 3.43                     $ 0.82  
Deemed Dividends                 $ (44,619) $ (48,633)                        
Class of Warrants or Rights, Exercised During The Period (in shares)       125,359         545,374 125,359                        
Proceeds from Warrant Exercises                 $ 159,892 $ 0                        
Common Stock Warrants [Member]                                            
Interest Expense, Debt               $ 342,482                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)         880,000               156,207                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)         $ 8.75                           $ 4.0704      
Class of Warrant or Right, Exercise Price Reset, Approval Percentage         19.99%                                  
Class of Warrant or Right, Beneficial Ownership Percentage         9.99%                                  
Class of Warrants or Rights, Unamortized Discount         $ 1,174,229                                  
Class of Warrant or Right, Debt or Equity Issuance to Trigger Repurchase         3,000,000                                  
Warrants and Rights Outstanding         900,000               $ 170,636                 $ 11,435
Deemed Dividends                 (44,619)                          
Fair Value Adjustment of Warrants         $ 1,206,771 $ 17,996                                
Increase (Decrease) in Derivative Liabilities           $ (152,386)                                
Proceeds from Warrant Exercises                 $ 160,000                          
Prefunded Warrants [Member]                                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                         469,560                  
Alpha Warrants [member]                                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                                 266,667          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.0001 $ 0.6       $ 0.0001           $ 0.0001 $ 4.07   $ 4.07         $ 0.6   $ 45
Warrants and Rights Outstanding                         $ 254,233                  
Class of Warrants or Rights, Exercised During The Period (in shares) 120,000 266,667                                        
MTS Warrants [Member]                                            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                 $ 0                          
Class of Warrants or Rights, Exercised During The Period (in shares)                 2,500                          
Convertible Debenture [Member]                                            
Debt Instrument, Interest Rate, Stated Percentage         8.00%                 10.00%                
Debt Instrument, Original Issue Discount         10.00%                                  
Debt Instrument, Face Amount         $ 4,400,000                                  
Proceeds from Convertible Debt         $ 4,000,000                                  
Debt Instrument, Convertible, Conversion Price (in dollars per share)         $ 7                         $ 4.1772        
Debt Instrument, Monthly Redemption Amount                               $ 209,524            
Debt Instrument, Convertible, Beneficial Ownership Percentage         9.99%                                  
Debt Instrument, Unamortized Discount         $ 400,000                                  
Change in Fair Value of Convertible Debt             $ 1,230,234     1,230,234                        
Interest Expense, Debt             116,667     299,648                        
Debt Instrument, Covenant, Subsequent Default, Percent of Assets Disposed of         33.00%                                  
Debt Instrument, Redemption Price, Percentage     110.00%   110.00%                                  
Debt Instrument, Redemption Amount         $ 4,484,230                                  
Class of Warrants or Rights, Unamortized Discount             $ 831,746 $ 831,746 $ 0 $ 831,746                        
Convertible Debenture [Member] | Subsequent Event [Member]                                            
Debt Instrument, Interest Rate, Stated Percentage                     12.00%                      
Convertible Debenture [Member] | Minimum [Member]                                            
Debt Instrument, Convertible, Conversion Price (in dollars per share)                                   $ 3