XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Prefunded Warrants [Member]
Common Stock [Member]
Prefunded Warrants [Member]
Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Prefunded Warrants [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Prefunded Warrants [Member]
Additional Paid-in Capital [Member]
Prefunded Warrants [Member]
Treasury Stock, Common [Member]
Prefunded Warrants [Member]
Retained Earnings [Member]
Prefunded Warrants [Member]
Alpha Warrants [member]
Common Stock [Member]
Alpha Warrants [member]
Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Alpha Warrants [member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Alpha Warrants [member]
Additional Paid-in Capital [Member]
Alpha Warrants [member]
Treasury Stock, Common [Member]
Alpha Warrants [member]
Retained Earnings [Member]
Alpha Warrants [member]
Common Stock [Member]
Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022                             2,688,541 6,630 12,481        
Balance at Dec. 31, 2022                             $ 537,731 $ 1,326 $ 2,496 $ 76,039,605 $ (29,000) $ (73,565,641) $ 2,986,517
Net loss                             0 0 0 0 0 (14,243,182) (14,243,182)
Stock-based compensation expense                             0 0 0 634,367 0 0 634,367
Warrants issued                             $ 0 $ 0 $ 0 1,174,229 0 0 1,174,229
Deemed dividends on Series B preferred stock anti-dilutive provision                                   48,633   (48,633) 0
Issuance of ordinary shares for cashless exercised warrants (in shares)                             121,479 0 0        
Issuance of ordinary shares for cashless exercised warrants                             $ 24,296 $ 0 $ 0 (24,296) 0 0 0
Issuance of ordinary shares to SportsHub shareholders which were previously reserved for future issuance (in shares)                             23,714 0 0        
Issuance of ordinary shares to SportsHub shareholders which were previously reserved for future issuance                             $ 4,743 $ 0 $ 0 (4,743) 0 0 0
Issuance of ordinary shares for services rendered (in shares)                             30,000 0 0        
Issuance of ordinary shares for services rendered                             $ 6,000 $ 0 $ 0 42,300 0 0 48,300
Dividends on Series B preferred stock in Series A-1 preferred stock (in shares)                               572 0        
Dividends on Series B preferred stock in Series A-1 preferred stock                               $ 114 $ 0 114 0 0 0
Balance (in shares) at Dec. 31, 2023                             2,863,734 7,202 12,481        
Balance at Dec. 31, 2023                             $ 572,770 $ 1,440 $ 2,496 77,909,981 (29,000) (87,857,456) (9,399,769)
Net loss                             0 0 0 0 0 10,099,619 10,099,619
Stock-based compensation expense                             $ 0 $ 0 $ 0 160,565 0 0 160,565
Warrants issued $ 0 $ 0 $ 0 $ 287,150 $ 0 $ 0 $ 287,150                            
Issuance of ordinary shares for cashless exercised warrants (in shares)                             389,209 0 0        
Issuance of ordinary shares for cashless exercised warrants                             $ 39 $ 0 $ 0 159,668 0 0 159,707
Domestication equity adjustment - Note 1                             $ (572,476) $ (1,439) $ (2,495) 576,410 0 0 0
Shares issued for vested restricted stock (in shares)                             350,001 0 0        
Shares issued for vested restricted stock                             $ 0 $ 0 $ 0 449,360 0 0 449,360
Warrant settlement agreement - Note 8                             $ 0 $ 0 $ 0 (900,000) 0 0 (900,000)
Issuance of common stock for exchange of warrants - Note 8 (in shares)                             156,207 0 0        
Issuance of common stock for exchange of warrants - Note 8                             $ 15 $ 0 $ 0 210,879 0 (6,503) 204,391
Warrant exchange agreement - deemed dividend - Note 8                             $ 0 $ 0 $ 0 44,619 0 (44,619) 0
Shares sold for cash (in shares)                             1,128,380 0 0        
Shares sold for cash                             $ 113 $ 0 $ 0 869,216 0 0 869,329
Warrant exchange amendment - Note 8               $ 0 $ 0 $ 0 $ 152,517 $ 0 $ 0 $ 152,517              
Balance (in shares) at Dec. 31, 2024                             4,887,531 7,202 12,481        
Balance at Dec. 31, 2024                             $ 461 $ 1 $ 1 $ 79,920,365 $ (29,000) $ (77,808,959) $ 2,082,869