XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues $ 3,662,349 $ 4,952,725
Cost of revenues 2,756,076 3,420,062
Gross profit 906,273 1,532,663
Operating expenses    
Selling, general, and administrative expenses 5,669,248 7,961,133
Goodwill and Intangible Asset Impairment 0 2,464,732
Total operating expense 5,669,248 10,425,865
Operating loss (4,762,975) (8,893,202)
Other income and expense    
Interest income 60,289 53,493
Interest expense (324,518) (1,150,341)
Other income 297,510 (12,606)
Change in fair value of convertible debenture and warrant liabilities 255,819 (1,230,234)
Total other income (expense) 289,100 (2,339,688)
Net loss before income taxes (4,473,875) (11,232,890)
Income tax (expense) 232 (15,708)
Net loss from continuing operations (4,473,643) (11,248,598)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 14,573,262 (2,994,584)
Net income (loss) 10,099,619 (14,243,182)
Numerator for basic and diluted net loss per share:    
Net loss from continuing operations available to common stockholders (4,473,643) (11,299,092)
Net income (loss) from discontinued operations available to common stockholders 14,573,262 (2,994,584)
Net income (loss) $ 10,099,619 $ (14,293,676)
Basic weighted average shares for continuing and discontinued operations (in shares) 3,443,264 2,760,970
Diluted weighted average shares for discontinued operations (in shares) 4,047,057 2,760,970
Net loss from continuing operations per share - basic (in dollars per share) $ (1.3) $ (4.09)
Net income (loss) from discontinued operations per share – basic (in dollars per share) 4.23 (1.08)
Net income (loss) per share - basic (in dollars per share) 2.93 (5.17)
Net loss from continuing operations per share - diluted (in dollars per share) (1.3) (4.09)
Net income (loss) from discontinued operations per share – diluted (in dollars per share) 3.59 (1.08)
Net income (loss) per share - diluted (in dollars per share) $ 2.29 $ (5.17)