XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Note 10 - Fair Value (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Convertible Debt [Table Text Block]

Fair Value, December 31, 2023

 $4,395,753 

Principle and interest convertible debenture repayments

  (4,395,753)

Issuance of warrant repurchase balance

  900,000 

Conversion of warrants to shares and pre-funded warrants

  (498,029)

Change in fair value of warrant repurchase balance

  (231,589)

Change in fair value of warrant amendment

  (17,996)

Settlement of warrant liability due to amendment

  (152,386)

Fair Value, December 31, 2024

 $- 

Fair Value, December 31, 2022

 $- 

Issuance of convertible debenture

  2,825,771 

Accretion for discount for warrants

  342,481 

Accretion for discount for OID

  116,667 

Interest expense

  299,648 

Principle repayments

  (419,048)

Change in fair value

  1,230,234 

Fair Value, December 31, 2023

 $4,395,753 
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
  

Convertible Debenture

 

Level I

 $- 

Level II

 $- 

Level III

 $4,395,753 

Total

 $4,395,753 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

Issuance - February 14, 2023

  4.13%

Fair Value - December 31, 2023

  1.29%