XML 45 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Note 3 - Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
  

For the Year Ended

  

For the Year Ended

 
  

December 31, 2024

  

December 31, 2023

 
         

Revenues

 $445,510  $9,035,670 
         

Cost of Revenues

  169,607   5,643,426 
         

Gross Profit

  275,903   3,392,244 
         

Operating Expenses

        

Selling, general, and administrative expenses

  544,685   6,843,856 

Goodwill and intangible asset impairment expenses

  -   674,982 
         

Operating Loss

  (268,782)  (4,126,594)
         

Interest income

  101,714   1,778,999 

Other (expense) income

  501,320   (100,648)

Gain on sale of business

  14,670,811   - 

Interest expense

  (9,027)  (503,401)

Total other income and expense

  15,264,818   1,174,950 
         

Income (loss) before income taxes

  14,996,036   (2,951,644)
         

Income tax expense

  422,774   42,940 
         

Income (loss) from discontinued operations, net

 $14,573,262  $(2,994,584)
  

December 31,

  

December 31,

 
  

2024

  

2023

 

Carrying amounts of major classes of assets included as part of discontinued operations:

        
         

Current assets

        

Cash

 $105,127  $46,369,229 

Restricted cash

  -   11,584,320 

Accounts receivable, net of $0 allowance for credit losses

  -   738,739 

Unbilled receivables

  -   9,447 

Contract assets

  -   274,833 

Deferred prize expense

  -   340,781 

Prepaid expenses and other current assets

  164,661   439,697 

Investment, cost

  -   200,000 

Equipment, net

  -   36,860 

Right-of-use asset – operating lease

  -   250,194 

Intangible assets, net

  -   2,260,351 

Goodwill

  -   5,300,928 

Total current assets

 $269,788  $67,805,379 
  

December 31,

  

December 31,

 
  

2024

  

2023

 

Carrying amounts of major classes of liability included as part of discontinued operations:

        
         

Current Liabilities

        

Accounts payable and accrued expenses

  10,020  $1,123,105 

Contract liabilities

  -   2,407,924 

Prize liability

  -   6,475,400 

Customer obligations

  -   50,249,095 

Line of credit

  -   5,000,000 

Current portion of long-term debt

  -   869,426 

Current portion of lease liability

  -   251,898 

Deferred tax liability

  -   20,035 

Total current liabilities

 $10,020  $66,396,883