XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Note 1 - Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Changes in Stock Value [Table Text Block]

Ordinary Shares

    

Par value for ordinary shares at $0.20 as reported at February 13, 2024

 $572,770 

Par value for common stock at $0.0001 at February 13, 2024

  294 

Net change in par value — will be reflected in additional paid-in capital

 $572,476 
     

Preferred Shares

    

Par value for Series A-1 preferred stock at $0.20 par value as reported at February 13, 2024

 $1,440 

Par value for Series A-1 preferred stock at $0.0001 par value as reported at February 13, 2024

  1 

Net change in par value — will be reflected in additional paid-in capital

 $1,439 

Par value for Series B preferred stock at $0.20 par value as reported at February 13, 2024

  2,496 

Par value for Series B preferred stock at $0.0001 par value at February 13, 2024

  1 

Net change in par value — will be reflected in additional paid-in capital

 $2,495 
Schedule of Cash and Cash Equivalents [Table Text Block]

Bank

 

December 31, 2024

 

Platinum Bank

 $1,141,775 

Silicon Valley Bank

  193,552 

Other

  101,402 

Total

 $1,436,729 
Schedule of Accounts Payable and Accrued Liabilities [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 

Accounts payable

 $281,394  $834,060 

Accrued wages and payroll expenses

  49,184   63,359 

Accrued bonus

  58,280   305,747 

Accrued interest

  -   48,875 

Other accrued expenses

  89,422   211,658 
 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
  

Year Ended December 31, 2024

 

Dilutive:

    

Prefunded warrants

  469,560 

Regular warrants

  134,233 

Total Dilutive

  603,793 

Anti-Dilutive:

    

Stock options

  108,261 

Series A-1 preferred stock

  7,202 

Series B preferred stock

  12,481 

SportsHub warrants

  3,015 

Restricted Stock Units

  150,003 

Total Anti-dilutive

  280,962 

Anti-Dilutive:

 

Year Ended December 31, 2023

 

Stock options

  414,819 

Series A-1 preferred stock

  7,202 

Series B preferred stock

  12,481 

MTS warrants

  8,333 

Purchase warrants

  880,000 

Regular warrants

  266,667 

SportsHub warrants

  3,015 

Total Anti-dilutive

  1,592,517 
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 

Net loss from continuing operations

 $(4,473,643) $(11,248,598)

Less: deemed dividends on series B preferred stock

  -   (48,633)

Less: dividends on series B preferred stock

  -   (1,861)

Net loss from continuing operations available to common stockholders

  (4,473,643)  (11,299,092)
         

Net income (loss) from discontinued operations, net of tax, available to common stockholders

  14,573,262   (2,994,584)
         

Net income (loss) available to common stockholders

 $10,099,619  $(14,293,676)
         

Basic weighted-average shares for continuing and discontinued operations

  3,443,264   2,760,970 

Diluted weighted average shares for discontinued operations

  4,047,057   2,760,970 
         

Basic:

        

Net (loss) from continuing operations per share

 $(1.30) $(4.09)

Net income (loss) from discontinued operations per share

  4.23   (1.08)

Net income (loss) per share

 $2.93  $(5.17)
         

Fully Diluted:

        

Net (loss) from continuing operations per share

 $(1.30) $(4.09)

Net income (loss) from discontinued operations per share

  3.59   (1.08)

Net income (loss) per share

 $2.29  $(5.17)