XML 38 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Note 14 - Operating Segments
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 14 - Operating Segments

 

The Company’s Chief Executive Officer serves as the Chief Operating Decision Maker (“CODM”) and evaluates the financial performance of the business and makes resource allocation decisions on a consolidated basis. As a result, the Company operates as a single reportable segment under ASC 280, Segment Reporting. The Company's operations include performance marketing services, lead generation, and data analytics, all of which are managed centrally. The Company focuses on delivering quality traffic and player acquisitions, retention and conversions to global casino gaming partners worldwide in exchange for a commission (cost per acquisition or portion of net gaming revenues) paid to the Company by the partners for the new players referred to them.  The CODM assesses financial performance based on consolidated revenue, operating profit, and key operating expenses as detailed below.

 

The following table presents significant segment expenses regularly provided to and reviewed by the CODM:

 

  

Affiliate Marketing Segment

 
         
  

December 31, 2024

  

December 31, 2023

 

Revenue

 $3,662,349  $4,952,725 

Less:

        

Cost of revenues

  2,756,076   3,420,062 

Segment gross profit

  906,273   1,532,663 

Less:

        

Salaries and benefits

  1,428,737   1,910,163 

Contractors and consulting expense

  307,278   809,378 

Marketing expense

  214,325   675,496 

Other segment expenses (1)

  3,429,808   9,370,516 

Segment net loss from continuing operations before income taxes

  (4,473,875)  (11,232,890)
         

Reconciliation of profit or loss

        

Adjustments and reconciling items

  -   - 

Consolidated net loss from continuing operations before income taxes

  (4,473,875)  (11,232,890)
         

(1) - other segment items included in Segment net loss include: professional fees, insurance, general and administrative expenses, depreciation and amortization, foreign currency exchange gains and losses, other income and interest expense

 
         

 

These expenses represent the key cost components reviewed by the CODM in assessing the Company's performance. 

 

The CODM evaluates income generated from the Company’s assets using net income (loss) as a key metric. The CODM utilizes this measure to assess return on assets when making strategic decisions, including whether to reinvest profits into the affiliate marketing platform, enhance technology and data analytics capabilities, or expand partnerships with advertisers and publishers.

 

The following table presents revenue by geographic region, based on the location of the Company’s customers:

 

For the year ended December 31, 2024:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $815,727 

Rest of the World

 $2,846,622 

Revenue

 $3,662,349 

 

For the year ended December 31, 2023:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $754,446 

Rest of the World

 $4,198,279 

Revenue

 $4,952,725 

    

As the Company operates as one reportable segment, total segment assets and total consolidated assets are effectively the same.  As such, segment assets are equivalent to total consolidated assets as presented on the balance sheet and all significant accounting policies, major customers, and revenue-related disclosures required under GAAP are included elsewhere in the financial statements.

 

 

The Company’s Affiliate Marketing Services segment derive a significant portion of their revenues from several large customers. The table below presents the percentage of consolidated revenues derived from large customers:

 

  

December 31, 2024

  

December 31, 2023

 
         

Customer A

  39%  35%

Customer B

  22%  38%

Customer C

  14%  6%

Customer D

  14%  8%

  

These four customers had amounts due to the Company of $225,286 and $219,372 for December 31, 2024 and 2023, respectively.