XML 32 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Summary of Loans Receivable and Related Reclassifications Loans and these related reclassifications, are summarized as follows at December 31, 2023 and March 31, 2023:

 

(dollars in thousands)

 

 

 

 

Post Adoption

 

 

The Effect

 

 

Pre Adoption

 

 

 

December 31, 2023

 

 

March 31, 2023

 

 

of Adoption

 

 

March 31, 2023

 

 

 

 

 

Real Estate - Construction

 

$

9,972

 

 

$

19,301

 

 

$

19,301

 

 

$

 

Non-1-4 Family Construction & Land Development

 

 

 

 

 

 

 

 

(23,644

)

 

 

23,644

 

Real Estate - Commercial

 

 

123,754

 

 

 

102,446

 

 

 

 

 

 

102,446

 

Real Estate - Residential

 

 

151,215

 

 

 

148,486

 

 

 

148,486

 

 

 

 

1-4 Family Residential

 

 

 

 

 

 

 

 

(119,610

)

 

 

119,610

 

Multi-Family Residential

 

 

 

 

 

 

 

 

(34,296

)

 

 

34,296

 

Commercial Non-Real Estate

 

 

34,068

 

 

 

30,101

 

 

 

 

 

 

30,101

 

Agriculture

 

 

18,353

 

 

 

18,166

 

 

 

18,166

 

 

 

 

Agriculture Real Estate

 

 

 

 

 

 

 

 

(9,245

)

 

 

9,245

 

Agriculture Non-Real Estate

 

 

 

 

 

 

 

 

(8,921

)

 

 

8,921

 

Other Consumer

 

 

22,508

 

 

 

19,956

 

 

 

19,956

 

 

 

 

Consumer Auto

 

 

 

 

 

 

 

 

(5,622

)

 

 

5,622

 

Consumer Other

 

 

 

 

 

 

 

 

(14,334

)

 

 

14,334

 

Land Development and SIDs*

 

 

16,178

 

 

 

15,231

 

 

 

15,231

 

 

 

 

Sanitary & Improvement Districts

 

 

 

 

 

 

 

 

(5,468

)

 

 

5,468

 

Total Loans

 

 

376,048

 

 

 

353,687

 

 

 

 

 

 

353,687

 

Allowance for credit losses

 

 

(5,867

)

 

 

(5,711

)

 

 

(299

)

 

 

(5,412

)

Net deferred origination costs & fees

 

 

24

 

 

 

62

 

 

 

 

 

 

62

 

Loans—net

 

$

370,205

 

 

$

348,038

 

 

$

(299

)

 

$

348,337

 

*SIDs = Sanitary & Improvement Districts

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Changes in Allowance

Changes in the allowance for the three and nine months ended December 31, 2023 and 2022 are as follows:

 

(dollars in thousands)

 

Three Months Ended December 31, 2023

 

 

 

Beginning

 

 

Provision for

 

 

 

 

 

 

 

 

Ending

 

 

 

Allowance

 

 

(Recovery of)

 

 

Loans

 

 

 

 

 

Allowance

 

 

 

Balance

 

 

Credit Losses

 

 

Charged off

 

 

Recoveries

 

 

Balance

 

Real Estate - Construction

 

$

398

 

 

$

(201

)

 

$

 

 

$

 

 

$

197

 

Real Estate - Commercial

 

 

1,277

 

 

 

1,028

 

 

 

 

 

 

 

 

 

2,305

 

Real Estate - Residential

 

 

1,832

 

 

 

(13

)

 

 

 

 

 

 

 

 

1,819

 

Commercial Non-Real Estate

 

 

1,298

 

 

 

(558

)

 

 

 

 

 

19

 

 

 

759

 

Agricultural

 

 

240

 

 

 

(29

)

 

 

 

 

 

 

 

 

211

 

Other Consumer

 

 

334

 

 

 

26

 

 

 

 

 

 

 

 

 

360

 

Land Development and SIDs

 

 

278

 

 

 

(62

)

 

 

 

 

 

 

 

 

216

 

Total

 

$

5,657

 

 

$

191

 

 

$

 

 

$

19

 

 

$

5,867

 

 

 

(dollars in thousands)

 

Three Months Ended December 31, 2022

 

 

 

Beginning

 

 

Provision for

 

 

 

 

 

 

 

 

Ending

 

 

 

Allowance

 

 

(Recovery of)

 

 

Loans

 

 

 

 

 

Allowance

 

 

 

Balance

 

 

Loan Losses

 

 

Charged off

 

 

Recoveries

 

 

Balance

 

1-4 Family Residential

 

$

600

 

 

$

11

 

 

$

 

 

$

 

 

$

611

 

Multi Family Residential

 

 

620

 

 

 

50

 

 

 

 

 

 

 

 

 

670

 

Commercial Real Estate

 

 

1,962

 

 

 

85

 

 

 

 

 

 

 

 

 

2,047

 

Agricultural Real Estate

 

 

203

 

 

 

 

 

 

 

 

 

 

 

 

203

 

Commercial Non-Real Estate

 

 

965

 

 

 

2,426

 

 

 

(2,448

)

 

 

20

 

 

 

963

 

Agricultural Non-Real Estate

 

 

281

 

 

 

 

 

 

 

 

 

 

 

 

281

 

SIDS

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

50

 

Consumer Auto

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

44

 

Consumer Other

 

 

131

 

 

 

 

 

 

 

 

 

 

 

 

131

 

Non 1-4 Family Construction and Land Development

 

 

427

 

 

 

(50

)

 

 

 

 

 

 

 

 

377

 

Total

 

$

5,283

 

 

$

2,522

 

 

$

(2,448

)

 

$

20

 

 

$

5,377

 

 

(dollars in thousands)

 

Nine Months Ended December 31, 2023

 

 

 

Beginning

 

 

Impact of

 

 

Provision for

 

 

 

 

 

 

 

 

Ending

 

 

 

Allowance

 

 

ASC326

 

 

(Recovery of)

 

 

Loans

 

 

 

 

 

Allowance

 

 

 

Balance

 

 

Adoption

 

 

Credit Losses

 

 

Charged off

 

 

Recoveries

 

 

Balance

 

Real Estate - Construction

 

$

334

 

 

$

28

 

 

$

(165

)

 

$

 

 

$

 

 

$

197

 

Real Estate - Commercial

 

 

2,048

 

 

 

(904

)

 

 

1,161

 

 

 

 

 

 

 

 

 

2,305

 

Real Estate - Residential

 

 

1,286

 

 

 

775

 

 

 

(242

)

 

 

 

 

 

 

 

 

1,819

 

Commercial Non-Real Estate

 

 

915

 

 

 

450

 

 

 

(661

)

 

 

 

 

 

55

 

 

 

759

 

Agricultural

 

 

484

 

 

 

(255

)

 

 

(18

)

 

 

 

 

 

 

 

 

211

 

Other Consumer

 

 

157

 

 

 

138

 

 

 

64

 

 

 

(1

)

 

 

2

 

 

 

360

 

Land Development and SIDs

 

 

188

 

 

 

67

 

 

 

(40

)

 

 

 

 

 

1

 

 

 

216

 

Total

 

$

5,412

 

 

$

299

 

 

$

99

 

 

$

(1

)

 

$

58

 

 

$

5,867

 

 

(dollars in thousands)

 

Nine Months Ended December 31, 2022

 

 

 

Beginning

 

 

Provision for

 

 

 

 

 

 

 

 

Ending

 

 

 

Allowance

 

 

(Recovery of)

 

 

Loans

 

 

 

 

 

Allowance

 

 

 

Balance

 

 

Loan Losses

 

 

Charged off

 

 

Recoveries

 

 

Balance

 

1-4 Family Residential

 

$

636

 

 

$

(25

)

 

$

 

 

$

 

 

$

611

 

Multi Family Residential

 

 

481

 

 

 

189

 

 

 

 

 

 

 

 

 

670

 

Commercial Real Estate

 

 

1,845

 

 

 

202

 

 

 

 

 

 

 

 

 

2,047

 

Agricultural Real Estate

 

 

213

 

 

 

(10

)

 

 

 

 

 

 

 

 

203

 

Commercial Non-Real Estate

 

 

930

 

 

 

2,426

 

 

 

(2,448

)

 

 

55

 

 

 

963

 

Agricultural Non-Real Estate

 

 

281

 

 

 

 

 

 

 

 

 

 

 

 

281

 

SIDS

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

50

 

Consumer Auto

 

 

64

 

 

 

(20

)

 

 

 

 

 

 

 

 

44

 

Consumer Other

 

 

71

 

 

 

60

 

 

 

 

 

 

 

 

 

131

 

Non 1-4 Family Construction and Land Development

 

 

357

 

 

 

20

 

 

 

 

 

 

 

 

 

377

 

Total

 

$

4,928

 

 

$

2,842

 

 

$

(2,448

)

 

$

55

 

 

$

5,377

 

 

Schedule of Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segments and based on Impairment Method

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segments and based on impairment method as of March 31, 2023.

 

(dollars in thousands)

 

Year Ended March 31, 2023

 

 

 

Individually

 

 

Collectively

 

 

Ending

 

 

 

Evaluated for

 

 

Evaluated For

 

 

Allowance

 

Ending allowance balance attributed to loans:

 

Impairment

 

 

Impairment

 

 

Balance

 

1-4 Family Residential

 

$

193

 

 

$

493

 

 

$

686

 

Multi Family Residential

 

 

 

 

 

670

 

 

 

670

 

Commercial Real Estate

 

 

 

 

 

2,048

 

 

 

2,048

 

Agricultural Real Estate

 

 

 

 

 

203

 

 

 

203

 

Commercial Non-Real Estate

 

 

28

 

 

 

887

 

 

 

915

 

Agricultural Non-Real Estate

 

 

 

 

 

281

 

 

 

281

 

SIDS

 

 

 

 

 

50

 

 

 

50

 

Consumer Auto

 

 

 

 

 

44

 

 

 

44

 

Consumer Other

 

 

 

 

 

113

 

 

 

113

 

Non 1-4 Family Construction and Land Development

 

 

 

 

 

402

 

 

 

402

 

Total

 

$

221

 

 

$

5,191

 

 

$

5,412

 

Summary of Impaired Loans

(dollars in thousands)

 

Year Ended March 31, 2023

 

 

 

Individually

 

 

Collectively

 

 

 

 

 

 

Evaluated for

 

 

Evaluated For

 

 

Total

 

Loans:

 

Impairment

 

 

Impairment

 

 

Loans

 

1-4 Family Residential

 

$

338

 

 

$

119,272

 

 

$

119,610

 

Multi Family Residential

 

 

 

 

 

34,296

 

 

 

34,296

 

Commercial Real Estate

 

 

483

 

 

 

101,963

 

 

 

102,446

 

Agricultural Real Estate

 

 

 

 

 

9,245

 

 

 

9,245

 

Commercial Non-Real Estate

 

 

29

 

 

 

30,072

 

 

 

30,101

 

Agricultural Non-Real Estate

 

 

 

 

 

8,921

 

 

 

8,921

 

SIDS

 

 

 

 

 

5,468

 

 

 

5,468

 

Consumer Auto

 

 

 

 

 

5,622

 

 

 

5,622

 

Consumer Other

 

 

 

 

 

14,334

 

 

 

14,334

 

Non 1-4 Family Construction and Land Development

 

 

 

 

 

23,644

 

 

 

23,644

 

Total

 

$

850

 

 

$

352,837

 

 

$

353,687

 

 

 

The Association’s impaired loans at March 31, 2023, were as follows:

 

(dollars in thousands)

 

 

 

 

Unpaid

 

 

 

 

 

Average

 

 

 

Recorded

 

 

Principal

 

 

Specific

 

 

Investment in

 

 

 

Balance

 

 

Balance

 

 

Allowance

 

 

Impaired Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

1–4 Family Residential

 

$

 

 

$

 

 

$

 

 

$

 

Multi-Family Residential

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

483

 

 

 

605

 

 

 

 

 

 

516

 

Agriculture Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Non-Real Estate

 

 

1

 

 

 

103

 

 

 

 

 

 

6

 

Agriculture Non-Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

Sanitary & Improvement Districts

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Auto

 

 

 

 

 

3

 

 

 

 

 

 

 

Consumer Other

 

 

 

 

 

 

 

 

 

 

 

 

Non 1–4 Family Construction and Land Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

1–4 Family Residential

 

 

338

 

 

 

366

 

 

 

193

 

 

 

303

 

Multi-family Residential

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

42

 

Agriculture Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Non-Real Estate

 

 

28

 

 

 

43

 

 

 

28

 

 

 

35

 

Agriculture Non-Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Auto

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Other

 

 

 

 

 

 

 

 

 

 

 

2

 

Non 1–4 Family Construction and Land Development

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

850

 

 

$

1,120

 

 

$

221

 

 

$

904

 

Summary of Loans Individually Evaluated

Collateral dependent loans individually evaluated for purposes of the ACL by collateral type were as follows at December 31, 2023:

 

(dollars in thousands)

 

Real Estate

 

 

Other

 

Portfolio Segment

 

 

 

 

 

 

Real Estate - Construction

 

$

 

 

$

 

Real Estate - Commercial

 

 

431

 

 

 

 

Real Estate - Residential

 

 

101

 

 

 

 

Commercial Non-Real Estate

 

 

 

 

 

19

 

Agricultural

 

 

 

 

 

 

Other Consumer

 

 

 

 

 

6

 

Land Development and SIDs

 

 

 

 

 

 

Total

 

$

532

 

 

$

25

 

Summary of Risk Category of Loans

Based on the most recent analysis performed, the risk category of loans by class and year of origination is as follows:

 

(dollars in thousands)

 

Term Loans by Origination Year

 

 

Revolving

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

At December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,129

 

 

$

2,011

 

 

$

 

 

$

1,832

 

 

$

 

 

$

9,972

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate - Construction

 

$

6,129

 

 

$

2,011

 

 

$

 

 

$

1,832

 

 

$

 

 

$

9,972

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

22,598

 

 

 

29,857

 

 

 

24,390

 

 

 

37,740

 

 

 

6,364

 

 

$

120,949

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

2,805

 

 

 

 

 

 

2,805

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate - Commercial

 

$

22,598

 

 

$

29,857

 

 

$

24,390

 

 

$

40,545

 

 

$

6,364

 

 

$

123,754

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate - Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

16,011

 

 

 

31,469

 

 

 

51,976

 

 

 

39,842

 

 

 

11,455

 

 

$

150,753

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

378

 

 

 

 

 

 

378

 

Doubtful

 

 

84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

Total Real Estate - Residential

 

$

16,095

 

 

$

31,469

 

 

$

51,976

 

 

$

40,220

 

 

$

11,455

 

 

$

151,215

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Non Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

7,153

 

 

 

8,009

 

 

 

2,243

 

 

 

11,685

 

 

 

4,378

 

 

$

33,468

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

136

 

 

 

 

 

 

445

 

 

 

 

 

 

581

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

19

 

Total Commercial - Non Real Estate

 

$

7,153

 

 

$

8,145

 

 

$

2,243

 

 

$

12,149

 

 

$

4,378

 

 

$

34,068

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,313

 

 

 

3,708

 

 

 

2,647

 

 

 

4,158

 

 

 

6,527

 

 

$

18,353

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Agricultural

 

$

1,313

 

 

$

3,708

 

 

$

2,647

 

 

$

4,158

 

 

$

6,527

 

 

$

18,353

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

13,462

 

 

 

5,436

 

 

 

940

 

 

 

2,617

 

 

 

 

 

$

22,455

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

6

 

 

 

5

 

 

 

42

 

 

 

 

 

 

 

 

 

53

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Consumer

 

$

13,468

 

 

$

5,441

 

 

$

982

 

 

$

2,617

 

 

$

 

 

$

22,508

 

Current year-to-date gross write-offs

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Land Development and SIDs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

854

 

 

 

7,448

 

 

 

6,209

 

 

 

1,467

 

 

 

200

 

 

$

16,178

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Land Development and SIDs

 

$

854

 

 

$

7,448

 

 

$

6,209

 

 

$

1,467

 

 

$

200

 

 

$

16,178

 

Current year-to-date gross write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

67,610

 

 

$

88,079

 

 

$

88,447

 

 

$

102,988

 

 

$

28,924

 

 

$

376,048

 

The Association’s loan classifications as of March 31, 2023, are as follows:

 

(dollars in thousands)

 

 

 

 

Special

 

 

 

 

 

 

 

 

Total

 

 

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loans

 

1–4 Family Residential

 

$

118,839

 

 

$

 

 

$

771

 

 

$

 

 

$

119,610

 

Multi-Family Residential

 

 

34,296

 

 

 

 

 

 

 

 

 

 

 

 

34,296

 

Commercial Real Estate

 

 

99,367

 

 

 

 

 

 

3,079

 

 

 

 

 

 

102,446

 

Agriculture Real Estate

 

 

9,245

 

 

 

 

 

 

 

 

 

 

 

 

9,245

 

Commercial Non-Real Estate

 

 

29,390

 

 

 

 

 

 

711

 

 

 

 

 

 

30,101

 

Agriculture Non-Real Estate

 

 

8,921

 

 

 

 

 

 

 

 

 

 

 

 

8,921

 

Sanitary & Improvement Districts

 

 

5,468

 

 

 

 

 

 

 

 

 

 

 

 

5,468

 

Consumer Auto

 

 

5,591

 

 

 

 

 

 

31

 

 

 

 

 

 

5,622

 

Consumer Other

 

 

14,334

 

 

 

 

 

 

 

 

 

 

 

 

14,334

 

Non 1–4 Family Construction & Land Development

 

 

23,644

 

 

 

 

 

 

 

 

 

 

 

 

23,644

 

Total

 

$

349,095

 

 

$

 

 

$

4,592

 

 

$

 

 

$

353,687

 

Summary of Loans on Nonaccrual Status

The following table presents certain information with respect to loans on nonaccrual status as of and for the nine months ended December 31, 2023:

 

(dollars in thousands)

 

Nonaccrual

 

 

 

 

 

Nonaccrual with no

 

 

Nonaccrual with

 

 

Interest Income

 

 

 

loans beginning

 

 

Nonaccrual loans

 

 

Allowance for Credit

 

 

Allowance for Credit

 

 

Recognized During

 

December 31, 2023

 

of period

 

 

end of period

 

 

Loss

 

 

Loss

 

 

the Period

 

Real Estate - Commercial

 

$

483

 

 

$

431

 

 

$

431

 

 

$

 

 

$

26

 

Real Estate- Residential

 

 

338

 

 

 

101

 

 

 

17

 

 

 

84

 

 

 

5

 

Commercial Non-Real Estate

 

 

29

 

 

 

19

 

 

 

 

 

 

19

 

 

 

6

 

Other Consumer

 

 

 

 

 

6

 

 

 

 

 

 

6

 

 

 

 

Total

 

$

850

 

 

$

557

 

 

$

448

 

 

$

109

 

 

$

37

 

 

The following table presents the recorded investment in nonaccrual and loans past due 90 days or more and still on accrual, by class as of March 31, 2023:

 

(dollars in thousands)

 

 

 

 

Loans Past

 

 

 

 

 

 

Due 90 Days

 

 

 

 

 

 

or More Still

 

March 31, 2023

 

Nonaccrual

 

 

Accruing

 

1-4 Family Residential

 

$

338

 

 

$

 

Commercial Real Estate

 

 

483

 

 

 

 

Commercial Non-Real Estate

 

 

29

 

 

 

 

Consumer Other

 

 

 

 

 

178

 

Total

 

$

850

 

 

$

178

 

Schedule of Aging Analysis of Contractually Past Due Loans

The following is an aging analysis of the contractually past due loans as of December 31, 2023:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past

 

 

 

 

 

 

 

 

 

Greater than

 

 

 

 

 

 

 

 

 

 

 

Due 90 Days

 

 

 

30–59 Days

 

 

60–89 Days

 

 

89 Days

 

 

Total

 

 

 

 

 

 

 

 

or More Still

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Total

 

 

Accruing

 

Real Estate - Construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

9,972

 

 

$

9,972

 

 

$

 

Real Estate - Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123,754

 

 

 

123,754

 

 

 

 

Real Estate - Residential

 

 

238

 

 

 

30

 

 

 

 

 

 

268

 

 

 

150,947

 

 

 

151,215

 

 

 

 

Commercial Non-RE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,068

 

 

 

34,068

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,353

 

 

 

18,353

 

 

 

 

Other Consumer

 

 

52

 

 

 

458

 

 

 

176

 

 

 

686

 

 

 

21,822

 

 

 

22,508

 

 

 

176

 

Land Development and SIDs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,178

 

 

 

16,178

 

 

 

 

Total

 

$

290

 

 

$

488

 

 

$

176

 

 

$

954

 

 

$

375,094

 

 

$

376,048

 

 

$

176

 

 

The following is an aging analysis of the contractually past due loans as of March 31, 2023:

 

(dollars in thousands)

 

 

 

 

 

 

 

Greater than

 

 

 

 

 

 

 

 

 

 

 

 

30–59 Days

 

 

60–89 Days

 

 

89 Days

 

 

Total

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Total

 

1-4 Family Residential

 

$

585

 

 

$

 

 

$

 

 

$

585

 

 

$

119,025

 

 

$

119,610

 

Multi Family Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,296

 

 

 

34,296

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,446

 

 

 

102,446

 

Agricultural Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,245

 

 

 

9,245

 

Commercial Non-Real Estate

 

 

 

 

 

 

 

 

28

 

 

 

28

 

 

 

30,073

 

 

 

30,101

 

Agricultural Non-Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,921

 

 

 

8,921

 

SIDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,468

 

 

 

5,468

 

Consumer Auto

 

 

43

 

 

 

24

 

 

 

 

 

 

67

 

 

 

5,555

 

 

 

5,622

 

Consumer Other

 

 

344

 

 

 

 

 

 

178

 

 

 

522

 

 

 

13,812

 

 

 

14,334

 

Non 1-4 Family Construction and Land Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,644

 

 

 

23,644

 

Total

 

$

972

 

 

$

24

 

 

$

206

 

 

$

1,202

 

 

$

352,485

 

 

$

353,687