XML 89 R74.htm IDEA: XBRL DOCUMENT v3.25.4
Loans Receivable and ACL - Loans Receivable by Internal Risk Grade by Year of Origination (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 $ 672,783 $ 492,728  
2024 / 2023 627,941 943,600  
2023 / 2022 880,127 1,057,604  
2022 / 2021 1,090,725 446,009  
2021 / 2020 605,694 275,740  
Prior 992,208 568,097  
Revolving Loans 1,124,538 555,690  
Total 5,994,016 4,339,468  
Incurred Loss Model - Nonaccrual Loans 0 0 $ 0
Current period gross charge-offs      
2025 / 2024 291    
2024 / 2023 22 300  
2023 / 2022 413 2,252  
2022 / 2021 2,106 1,859  
2021 / 2020 1,637 231  
Prior 4,039 4,369  
Revolving Loans 37 24  
Total 8,545 9,035 4,545
Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 606,550 425,299  
2024 / 2023 572,940 911,367  
2023 / 2022 837,743 988,187  
2022 / 2021 940,097 390,953  
2021 / 2020 549,309 264,475  
Prior 926,084 537,982  
Revolving Loans 1,067,931 547,216  
Total 5,500,654 4,065,479  
Special Mention      
Term Loans Amortized Cost Basis by Origination Year      
2024 / 2023 14,350    
2023 / 2022 36,047 1,930  
2022 / 2021 94,555 5,548  
2021 / 2020 14,694 1,875  
Prior 11,224 3,220  
Revolving Loans 45,454 425  
Total 216,324 12,998  
Substandard      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 9,500    
2024 / 2023 62    
2023 / 2022 2,562 469  
2022 / 2021 14,292 246  
2021 / 2020 5,117 343  
Prior 34,196 9,740  
Revolving Loans 7,697 5,625  
Total 73,426 16,423  
Doubtful      
Term Loans Amortized Cost Basis by Origination Year      
2022 / 2021 105    
Prior 10 10  
Total 115 10  
Not Formally Risk Related      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 56,733 67,429  
2024 / 2023 40,589 32,233  
2023 / 2022 3,775 67,018  
2022 / 2021 41,676 49,262  
2021 / 2020 36,574 9,047  
Prior 20,694 17,145  
Revolving Loans 3,456 2,424  
Total 203,497 244,558  
Residential real estate      
Term Loans Amortized Cost Basis by Origination Year      
Total 1,329,758 1,254,832  
Residential real estate | One to four-family residential      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 109,894 97,895  
2024 / 2023 99,901 145,711  
2023 / 2022 133,211 266,364  
2022 / 2021 252,202 248,045  
2021 / 2020 230,439 115,133  
Prior 312,524 227,344  
Revolving Loans 38,985 30,299  
Total 1,177,156 1,130,791  
Current period gross charge-offs      
Total     379
Residential real estate | One to four-family residential | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 109,894 97,895  
2024 / 2023 99,901 145,711  
2023 / 2022 133,211 266,364  
2022 / 2021 252,202 247,799  
2021 / 2020 230,200 115,133  
Prior 310,541 224,354  
Revolving Loans 38,849 30,227  
Total 1,174,798 1,127,483  
Residential real estate | One to four-family residential | Substandard      
Term Loans Amortized Cost Basis by Origination Year      
2022 / 2021   246  
2021 / 2020 239    
Prior 1,983 2,990  
Revolving Loans 136 72  
Total 2,358 3,308  
Residential real estate | Home Equity      
Term Loans Amortized Cost Basis by Origination Year      
2024 / 2023 543    
2023 / 2022 370    
Prior 919    
Revolving Loans 150,770 124,041  
Total 152,602 124,041  
Residential real estate | Home Equity | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2024 / 2023 481    
2023 / 2022 245    
Prior 919    
Revolving Loans 149,598 123,083  
Total 151,243 123,083  
Residential real estate | Home Equity | Substandard      
Term Loans Amortized Cost Basis by Origination Year      
2024 / 2023 62    
2023 / 2022 125    
Revolving Loans 1,172 958  
Total 1,359 958  
Commercial real estate      
Term Loans Amortized Cost Basis by Origination Year      
Total 2,441,570 1,696,441  
Commercial real estate | Commercial real estate      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 277,427 118,115  
2024 / 2023 189,478 409,048  
2023 / 2022 302,563 366,252  
2022 / 2021 400,572 72,013  
2021 / 2020 170,880 98,373  
Prior 473,793 254,505  
Revolving Loans 109,330 45,088  
Total 1,924,043 1,363,394  
Current period gross charge-offs      
2022 / 2021 18    
Prior   4,000  
Total 18 4,000  
Commercial real estate | Commercial real estate | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 277,427 118,115  
2024 / 2023 176,824 409,048  
2023 / 2022 268,778 364,384  
2022 / 2021 350,792 69,349  
2021 / 2020 166,603 97,500  
Prior 443,438 248,749  
Revolving Loans 109,330 45,088  
Total 1,793,192 1,352,233  
Commercial real estate | Commercial real estate | Special Mention      
Term Loans Amortized Cost Basis by Origination Year      
2024 / 2023 12,654    
2023 / 2022 33,785 1,399  
2022 / 2021 49,323 2,664  
2021 / 2020 4,277 873  
Prior 6,918 3,220  
Total 106,957 8,156  
Commercial real estate | Commercial real estate | Substandard      
Term Loans Amortized Cost Basis by Origination Year      
2023 / 2022   469  
2022 / 2021 457    
Prior 23,437 2,536  
Total 23,894 3,005  
Commercial real estate | Multi-family residential      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 51,330 5,138  
2024 / 2023 17,220 7,563  
2023 / 2022 79,309 212,492  
2022 / 2021 232,302 21,791  
2021 / 2020 29,510 36,016  
Prior 106,112 50,047  
Revolving Loans 1,744    
Total 517,527 333,047  
Commercial real estate | Multi-family residential | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 51,330 5,138  
2024 / 2023 17,220 7,563  
2023 / 2022 79,309 212,492  
2022 / 2021 232,302 21,791  
2021 / 2020 29,510 36,016  
Prior 106,112 50,047  
Revolving Loans 1,744    
Total 517,527 333,047  
Commercial      
Term Loans Amortized Cost Basis by Origination Year      
Total 4,179,812 2,840,078  
Commercial | Construction & Land Development      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 95,751 161,997  
2024 / 2023 212,670 284,102  
2023 / 2022 256,764 90,512  
2022 / 2021 45,917 13,255  
2021 / 2020 16,138 9,232  
Prior 3,476 374  
Revolving Loans 99,857 24,337  
Total 730,573 583,809  
Commercial | Construction & Land Development | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 95,751 161,997  
2024 / 2023 212,670 284,102  
2023 / 2022 256,764 90,512  
2022 / 2021 13,536 13,255  
2021 / 2020 16,138 9,232  
Prior 3,466 364  
Revolving Loans 99,857 24,337  
Total 698,182 583,799  
Commercial | Construction & Land Development | Special Mention      
Term Loans Amortized Cost Basis by Origination Year      
2022 / 2021 32,381    
Total 32,381    
Commercial | Construction & Land Development | Doubtful      
Term Loans Amortized Cost Basis by Origination Year      
Prior 10 10  
Total 10 10  
Commercial | Commercial and industrial      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 81,648 42,154  
2024 / 2023 67,540 64,943  
2023 / 2022 104,135 54,966  
2022 / 2021 118,056 41,643  
2021 / 2020 122,153 7,939  
Prior 74,690 18,682  
Revolving Loans 439,447 329,501  
Total 1,007,669 559,828  
Current period gross charge-offs      
2022 / 2021   272  
Prior 3,762 119  
Total 3,762 391 679
Commercial | Commercial and industrial | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 72,148 42,154  
2024 / 2023 65,844 64,943  
2023 / 2022 99,436 54,435  
2022 / 2021 91,265 38,759  
2021 / 2020 106,858 6,594  
Prior 61,608 14,468  
Revolving Loans 387,604 324,481  
Total 884,763 545,834  
Commercial | Commercial and industrial | Special Mention      
Term Loans Amortized Cost Basis by Origination Year      
2024 / 2023 1,696    
2023 / 2022 2,262 531  
2022 / 2021 12,851 2,884  
2021 / 2020 10,417 1,002  
Prior 4,306    
Revolving Loans 45,454 425  
Total 76,986 4,842  
Commercial | Commercial and industrial | Substandard      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 9,500    
2023 / 2022 2,437    
2022 / 2021 13,835    
2021 / 2020 4,878 343  
Prior 8,776 4,214  
Revolving Loans 6,389 4,595  
Total 45,815 9,152  
Commercial | Commercial and industrial | Doubtful      
Term Loans Amortized Cost Basis by Origination Year      
2022 / 2021 105    
Total 105    
Consumer      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 56,733 67,429  
2024 / 2023 40,589 32,233  
2023 / 2022 3,775 67,018  
2022 / 2021 41,676 49,262  
2021 / 2020 36,574 9,047  
Prior 20,694 17,145  
Revolving Loans 3,456 2,424  
Total 203,497 244,558  
Incurred Loss Model - Nonaccrual Loans 2,200 2,400  
Current period gross charge-offs      
2025 / 2024 291    
2024 / 2023 22 300  
2023 / 2022 413 2,252  
2022 / 2021 2,088 1,587  
2021 / 2020 1,637 231  
Prior 277 250  
Revolving Loans 37 24  
Total 4,765 4,644 3,487
Consumer | Not Formally Risk Related      
Term Loans Amortized Cost Basis by Origination Year      
2025 / 2024 56,733 67,429  
2024 / 2023 40,589 32,233  
2023 / 2022 3,775 67,018  
2022 / 2021 41,676 49,262  
2021 / 2020 36,574 9,047  
Prior 20,694 17,145  
Revolving Loans 3,456 2,424  
Total 203,497 244,558  
Mortgage warehouse      
Term Loans Amortized Cost Basis by Origination Year      
Revolving Loans 280,949    
Total 280,949    
Current period gross charge-offs      
Total  
Mortgage warehouse | Pass      
Term Loans Amortized Cost Basis by Origination Year      
Revolving Loans 280,949    
Total $ 280,949