XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2025
Employee Benefits  
Summary of comparison of the actuarial estimates of the benefit obligations to the recorded obligations

A comparison of the actuarial estimates of the benefit obligations to the recorded obligations are as follows as of the measurement date, December 31:

​

​

​

​

​

​

​

​

​

2025

​

2024

​

​

(in thousands)

Projected benefit obligations

​

$

(6,847)

​

$

(5,725)

Plan assets at fair value

​

​

-

​

​

-

Funded status

​

$

(6,847)

​

$

(5,725)

Summary of amounts recognized on the consolidated balance sheet for pension plan

Amounts recognized on the consolidated balance sheet as of December 31 are as follows:

​

​

​

​

​

​

​

​

​

​

2025

​

2024

​

​

(in thousands)

Accrued retirement liabilities

​

$

(4,816)

​

$

(4,642)

Accumulated other comprehensive loss included in sahreholders' equity, pre-tax

​

​

(2,031)

​

​

(1,083)

Net amount recognized

​

$

(6,847)

​

$

(5,725)

Summary of amounts included in "Accumulated Other Comprehensive Income (pre-tax)" that have not yet been recognized as components of net periodic pension cost

Amounts included in AOCI (pre-tax) that have not yet been recognized as components of net periodic pension cost as of December 31 are as follows:

​

​

​

​

​

​

​

​

​

2025

​

2024

​

​

(in thousands)

Unrecognized net actuarial losses

​

$

(1,054)

​

$

(883)

Unrecognized prior service costs

​

​

(977)

​

​

(200)

Unrecognized losses included in AOCI

​

$

(2,031)

​

$

(1,083)

Summary of weighted average actuarial assumptions used to determine the director pension plan projected benefit obligations and net periodic pension cost

The weighted average actuarial assumptions used to determine the director pension plan projected benefit obligations and net periodic pension cost are as follows as of December 31:

​

​

​

​

​

​

​

​

​

​

​

2025

​

​

2024

Pre-retirement discount rate for net periodic pension cost

​

​

5.31%

​

​

4.81%

Pre-retirement discount rate for projected benefit obligation

​

​

4.70%

​

​

5.31%

Post-retirement discount rate for projected benefit obligation

​

​

4.70%

​

​

5.31%

Rate of compensation increase

​

​

0.00%

​

​

0.00%

Summary of components of projected net periodic pension cost

The following schedule reflects the net periodic pension cost, contributions received, and benefits paid for the years ended December 31:

​

​

​

​

​

​

​

​

​

​

​

​

2025

​

2024

​

2023

​

​

(in thousands)

Benefit obligation at beginning of the year

​

$

5,725

​

$

5,744

​

$

4,998

Service cost

​

​

-

​

​

316

​

​

260

Interest cost

​

​

344

​

​

264

​

​

261

Plan amendments

​

​

1,025

​

​

-

​

​

430

Actuarial (gain) loss

​

​

233

​

​

(119)

​

​

244

Benefits paid

​

​

(480)

​

​

(480)

​

​

(449)

Benefit obligation at end of the year

​

$

6,847

​

$

5,725

​

$

5,744

Schedule of net periodic pension cost, contributions received, and benefits paid

​

The components of projected net periodic pension cost for the years ended December 31 are as follows (amortization amounts will be recorded via charges or credits to OCI):

​

​

​

​

​

​

​

​

​

​

​

​

​

2025

​

2024

​

2023

​

​

(in thousands)

Service cost

​

$

-

  ​

$

316

  ​

$

260

Interest cost

​

​

344

​

​

264

​

​

261

Amortization of prior service costs

​

​

62

​

​

86

​

​

81

Amortization of net actuarial losses

​

​

248

​

​

57

​

​

487

Net periodic pension cost

​

$

654

​

$

723

​

$

1,089

Employer contribution

​

$

480

​

$

480

​

$

449

Benefits paid

​

$

480

​

$

480

​

$

449

Summary of estimated pension benefit payments, which reflect expected future service as appropriate, expected to be paid over the next ten years

The following estimated pension benefit payments, which reflect expected future service as appropriate, are expected to be paid over the next ten years (in thousands):

​

​

​

​

​

Estimated benefit payments

​

​

​

2026

​

$

540

2027

​

​

528

2028

​

​

564

2029

​

​

758

2030

​

​

854

2031 and thereafter

​

​

3,390

​

​

$

6,634

Schedule of share information held by the ESOP

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

​

2025

​

2024

​

​

(Dollars in thousands)

​

​

​

​

​

​

​

Allocated shares

​

​

170,823

​

​

—

Shares committed to be released

​

​

170,823

​

​

170,823

Unallocated shares

​

​

3,074,812

​

​

3,245,635

Total shares

​

​

3,416,458

​

​

3,416,458

Fair value of unallocated shares

​

$

60,943

​

$

58,616

Schedule of restricted tock award activities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Year Ended December 31, 2025

​

For the Year Ended December 31, 2024

​

For the Year Ended December 31, 2023

​

​

Number of Shares

​

Weighted-Average Grant Date Fair Value Per Share

​

Number of Shares

​

Weighted-Average Grant Date Fair Value Per Share

​

Number of Shares

​

Weighted-Average Grant Date Fair Value Per Share

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-vested balance at beginning of period

​

—

$

—

​

—

$

—

​

—

$

—

Granted

​

1,284,525

​

16.41

​

—

​

—

​

—

​

—

Vested

​

—

​

—

​

—

​

—

​

—

​

—

Forfeited

​

—

​

—

​

—

​

—

​

—

​

—

Non-vested balance at end of period

​

1,284,525

$

16.41

​

—

$

—

​

—

$

—

Schedule of compensation expense and income tax benefits recognized for restricted stock awards

The following table presents stock-based compensation expense for the periods indicated:

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Year Ended December 31, 2025

​

For the Year Ended December 31, 2024

​

For the Year Ended December 31, 2023

​

​

(in thousands)

Stock-based compensation expense:

​

​

​

​

​

​

​

​

​

Restricted stock awards

​

$

2,910

​

$

—

​

$

—

Total stock-based compensation expense

​

$

2,910

​

$

—

​

$

—

Related tax benefits recognized in earnings

​

$

—

​

$

—

​

$

—