XML 146 R131.htm IDEA: XBRL DOCUMENT v3.25.4
Parent Company Only Financial Information - Statement of Cash Flow (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 50,302 $ 42,149 $ 9,825
Adjustments to reconcile net income to net cash from operating activities:      
Changes in accrued expense and other liabilities (8,874) (12,527) 22,138
ESOP Expense 3,568 2,800  
Stock-based compensation 2,910    
NET CASH PROVIDED BY OPERATING ACTIVITIES 60,792 43,188 52,899
Cash flows from investing activities:      
Acquisition, net of cash and cash equivalents acquired (48,120)    
NET CASH USED IN INVESTING ACTIVITIES (519,050) (546,444) (831,622)
Cash flows from financing activities:      
Net proceeds (costs) from stock offering and issuance of common shares   (225) 417,457
Repurchase of common shares under share repurchase plans (77,125)    
Dividends declared and paid (5,575)    
NET CASH PROVIDED BY FINANCING ACTIVITIES 501,999 594,520 894,769
NET CHANGE IN CASH AND CASH EQUIVALENTS 43,741 91,264 116,046
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 363,855 272,591 156,545
CASH AND CASH EQUIVALENTS AT END OF PERIOD 407,596 363,855 272,591
Supplemental disclosure of non-cash transactions:      
Restricted stock awards granted 13    
Fair value of assets acquired in Provident Acquisition, net of cash 1,320,001    
Fair value of liabilities assumed in Provident Acquisition 1,175,739    
Goodwill from Provident Acquisition 18,512    
Common stock issued for Provident Acquisition 114,654    
Parent      
Cash flows from operating activities:      
Net income 50,302 42,149 9,825
Adjustments to reconcile net income to net cash from operating activities:      
Changes in other assets 8,207 (8,670)  
Changes in accrued expense and other liabilities (860) (26,206) 26,206
ESOP Expense 3,568 2,800  
Stock-based compensation 2,910    
Equity in undistributed net loss (income) of subsidiary 43,905 (34,403) (23,386)
NET CASH PROVIDED BY OPERATING ACTIVITIES 108,032 (24,330) 12,645
Cash flows from investing activities:      
ESOP share purchases   (33,397) (13,774)
Investment in Needham Bank     (208,643)
Acquisition, net of cash and cash equivalents acquired (95,812)    
NET CASH USED IN INVESTING ACTIVITIES (95,812) (33,397) (222,417)
Cash flows from financing activities:      
Net proceeds (costs) from stock offering and issuance of common shares   (226) 417,457
Repurchase of common shares under share repurchase plans (77,125)    
Dividends declared and paid (5,575)    
NET CASH PROVIDED BY FINANCING ACTIVITIES (82,700) (226) 417,457
NET CHANGE IN CASH AND CASH EQUIVALENTS (70,480) (57,953) 207,685
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 149,732 207,685  
CASH AND CASH EQUIVALENTS AT END OF PERIOD 79,252 $ 149,732 $ 207,685
Supplemental disclosure of non-cash transactions:      
Restricted stock awards granted 13    
Fair value of assets acquired in Provident Acquisition, net of cash 1,402,027    
Fair value of liabilities assumed in Provident Acquisition 1,190,731    
Goodwill from Provident Acquisition 18,512    
Common stock issued for Provident Acquisition $ 114,654