XML 27 R12.htm IDEA: XBRL DOCUMENT v3.25.4
Loans Receivable and ACL
12 Months Ended
Dec. 31, 2025
Loans Receivable and ACL  
Loans Receivable and ACL

Note 4 – Loans Receivable and ACL

Loans consist of the following as of the dates stated:

December 31, 2025

  ​ ​ ​

December 31, 2024

Amount

Percent

Amount

Percent

(Dollars in thousands)

One-to-four-family residential

$

1,177,156

19.64

%

$

1,130,791

26.06

%

Home equity

152,602

2.55

%

124,041

2.86

%

Total residential real estate

1,329,758

22.19

%

1,254,832

28.92

%

Commercial real estate

1,924,043

32.09

%

1,363,394

31.42

%

Multi-family residential

517,527

8.63

%

333,047

7.67

%

Total commercial real estate

2,441,570

40.72

%

1,696,441

39.09

%

Construction and land development

730,573

12.19

%

583,809

13.45

%

Commercial and industrial

1,007,669

16.81

%

559,828

12.90

%

Total commercial

4,179,812

69.72

%

2,840,078

65.45

%

Consumer, net of premium/discount

203,497

3.40

%

244,558

5.64

%

Mortgage warehouse

280,949

4.69

%

%

Total loans

5,994,016

100.00

%

4,339,468

100.00

%

Deferred fees, net

(7,876)

(6,539)

Allowance for credit losses

(87,411)

(38,744)

Net loans

$

5,898,729

$

4,294,185

Included in the above are approximately $404.8 million and $459.6 million in loans to borrowers in the cannabis industry, at December 31, 2025 and 2024, respectively. Of that total, $228.8 million and $321.9 million were direct loans to cannabis companies and were collateralized by real estate at December 31, 2025 and 2024, respectively. None of the loans to borrowers in the cannabis industry are collateralized by cannabis.

Mortgage loans sold to and serviced for investors are not included in the accompanying consolidated financial statements. The loans serviced for others were sold without recourse provisions. The aggregate outstanding unpaid principal balance of such loans approximated $207.2 million and $221.5 million at December 31, 2025 and 2024, respectively. Gains/losses on loans sold, including recognition of mortgage servicing rights, for the years ended December 31, 2025, 2024 and 2023 amounted to gains of $352,000 and $546,000 and losses of $29,000, respectively, and are included in mortgage banking income in the noninterest income section in the consolidated statements of income.

During the years ended December 31, 2025 and 2024, the Company purchased approximately $49.1 million and $46.8 million, respectively, of consumer loan pools. The loans purchased during the twelve months ended December 31, 2025 included loan pools collateralized by automobiles. The loans purchased during the twelve months ended December 31, 2024 included loan pools collateralized by boat and recreational vehicles, automobiles, and solar panels, as well as unsecured home improvement loans.

The outstanding balances of these purchased consumer loan pools, net of premium (discount) are as follows as of the dates stated:

December 31, 2025

Gross Loans

Premium (Discount)

  ​ ​ ​

Net Loans

(in thousands)

Student loans

$

5,421

$

34

$

5,455

Boat and RV loans

238

238

Automobile loans

75,560

75,560

Solar panel loans

49,077

(4,667)

44,410

Home improvement loans

35,845

(13)

35,832

Total

$

166,141

$

(4,646)

$

161,495

December 31, 2024

Gross Loans

Premium (Discount)

  ​ ​ ​

Net Loans

(in thousands)

Student loans

$

6,954

$

42

$

6,996

Boat and RV loans

48,147

1,136

49,283

Automobile loans

52,092

52,092

Solar panel loans

55,400

(5,073)

50,327

Home improvement loans

44,458

(15)

44,443

Total

$

207,051

$

(3,910)

$

203,141

During the year ended December 31, 2025, the Company transferred $67.0 million in consumer loans to loans held for sale, the sale of which is expected to close in the first quarter of 2026. Upon transfer, the loans were marked to market based on the selling price agreed to by the purchaser, resulting in a $517,000 loss recorded upon transfer.

The following table presents the aging of the amortized cost of loans receivable by loan category as of the date stated:

December 31, 2025

30-59

60-89

90 Days or

Current

 Days

Days

More Past Due

Total

  ​ ​ ​

Loans

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Still Accruing

  ​ ​ ​

Nonaccrual

  ​ ​ ​

 Loans

(in thousands)

Real estate loans:

One-to-four-family residential

$

1,166,731

$

7,232

$

481

$

$

2,712

$

1,177,156

Home equity

 

150,413

 

445

 

385

 

 

1,359

 

152,602

Commercial real estate

 

1,923,108

 

80

 

 

 

855

 

1,924,043

Multi-family residential

517,527

517,527

Construction and land development

 

730,563

 

 

 

 

10

 

730,573

Commercial and industrial

 

895,662

 

73,225

 

2,531

 

 

36,251

 

1,007,669

Consumer

 

194,595

 

4,665

 

2,022

 

 

2,215

 

203,497

Mortgage warehouse

280,949

280,949

Total

$

5,859,548

$

85,647

$

5,419

$

$

43,402

$

5,994,016

December 31, 2024

30-59

60-89

90 Days or

Current

 Days

Days

More Past Due

Total

Loans

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Still Accruing

  ​ ​ ​

Nonaccrual

  ​ ​ ​

 Loans

(in thousands)

Real estate loans:

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

One-to-four-family residential

$

1,124,762

$

2,363

$

736

$

$

2,930

$

1,130,791

Home equity

 

122,812

 

100

 

171

 

 

958

 

124,041

Commercial real estate

 

1,355,064

 

5,325

 

 

 

3,005

 

1,363,394

Multi-family residential

332,740

307

333,047

Construction and land development

 

583,435

 

364

 

 

 

10

 

583,809

Commercial and industrial

 

550,353

 

4,907

 

10

 

 

4,558

 

559,828

Consumer

 

236,801

 

3,725

 

1,637

 

 

2,395

 

244,558

Total

$

4,305,967

$

17,091

$

2,554

$

$

13,856

$

4,339,468

The following table presents the amortized cost of nonaccrual loans receivable by loan category as of the date stated:

December 31, 2025

December 31, 2024

Nonaccrual

Nonaccrual

Total

Nonaccrual

Nonaccrual

Total

Loans with

Loans with

Nonaccrual

Loans with

Loans with

Nonaccrual

  ​ ​ ​

No ACL

  ​ ​ ​

an ACL

  ​ ​ ​

Loans

  ​ ​ ​

No ACL

  ​ ​ ​

an ACL

  ​ ​ ​

Loans

(In thousands)

Real estate loans:

One-to-four-family residential

$

2,712

$

$

2,712

$

2,930

$

$

2,930

Home equity

1,359

1,359

958

958

Commercial real estate

855

855

3,005

3,005

Construction and land development

10

10

10

10

Commercial and industrial

19,799

16,452

36,251

454

4,104

4,558

Consumer

2,215

2,215

2,394

1

2,395

Total

$

26,950

$

16,452

$

43,402

$

9,751

$

4,105

$

13,856

During the years ended December 31, 2025, 2024, and 2023, the Company reversed $253,000, $498,000 and $116,000 of interest income, respectively, for loans that were placed on non-accrual.

Credit Quality Information

Management uses a methodology to systematically estimate the amount of expected losses in each segment of loans in the Company’s portfolio. For the purposes of estimating the ACL, management segregates the loan portfolio into loan segments that share similar risk characteristics such as the purpose of the loan, repayment source, and collateral. These characteristics are considered when determining the appropriate level of the ACL for each category. Risk characteristics unique to each loan segment include:

Commercial real estate, including multi-family residential loans – Collateral values are established by independent third-party appraisals and evaluations. Primary repayment sources include operating income generated by the real estate, permanent debt refinancing, sale of the real estate and, secondarily, liquidation of the collateral.

Commercial and industrial – The primary risk associated with commercial and industrial loans is the ability of borrowers to achieve business results consistent with those projected at origination. Collateral frequently consists of a first lien position on business assets including, but not limited to, accounts receivable, inventory and equipment. The primary repayment source is operating cash flow and, secondarily, the liquidation of assets.

Construction and land development – These loans are generally considered to present a higher degree of risk than other real estate loans and may be affected by a variety of factors, such as adverse changes in interest rates and the borrower’s ability to control costs and adhere to time schedules. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the completed project. Construction loan repayment is substantially dependent on the ability of the borrower to complete the project and obtain permanent financing.

One-to-four family residential – These loans are made to borrowers who demonstrate the ability to repay principal and interest on a monthly basis. Underwriting considerations include, among others, income sources and their reliability, willingness to repay as evidenced by credit repayment history, financial resources (including cash reserves) and the value of the collateral. The primary risk related to this portfolio is the financial circumstances of the individual borrowers and their ability to repay the obligation. The Company maintains policy standards for minimum credit score and maximum loan-to-value consistent with a “prime” portfolio. The Company does not originate or purchase sub-prime or other high-risk loans. Residential loans are originated either for sale to investors or retained in the Company’s loan portfolio. Decisions about whether to sell or retain residential loans are made based on the interest rate characteristics, pricing for loans in the secondary mortgage market, competitive factors and the Company’s liquidity and capital needs.

Home equity – Home equity lines of credit are generally granted for a draw period with monthly interest-only repayment requirements. At the end of the draw period, home equity lines of credit are amortized over the remaining maturity period and monthly payments of principal and interest are required. Home equity loans are term loans that require the monthly payment of principal and interest such that the loan will be fully amortized at maturity. Underwriting considerations and primary risks are materially consistent with one-to-four family residential loans. Collateral consists of a senior or subordinate lien on owner-occupied residential property.

Mortgage warehouse lending – Mortgage warehouse loans are facility lines to non-bank mortgage origination companies. The underlying collateral of these facility lines are residential real estate loans. Loans are originated by the mortgage companies for sale into secondary markets. The primary source of repayment of the facility lines is the cash flow upon sale of the loans. The primary risk of repayment is a result of changes in the secondary mortgage market which may impede the mortgage companies’ ability to sell the loans and repay their facility lines.

Consumer – The Company’s policy and underwriting in this category, which is comprised primarily of originated and purchased automobile, boat, recreational vehicle, solar, home improvement, credit card and student loans, include the following factors, among others: income sources and reliability, credit histories, term of repayment, and collateral value, as applicable.

The Company utilizes a nine-grade internal rating system for all loans, except consumer loans, which are not risk rated, as follows:

Loans rated 1-5: Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated 6: Loans in this category are considered “special mention”. These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 7: Loans in this category are considered “substandard”. Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 8: Loans in this category are considered “doubtful”. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 9: Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On an annual basis, or more often if needed, the Company reviews the accuracy of risk ratings for all commercial real estate, construction and land development loans, and commercial and industrial loans based on various ongoing performance characteristics and supporting information that is provided from time to time by commercial borrowers. On an annual basis, or more often if needed, the Company completes a credit recertification on all mortgage warehouse originators. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process.

The following table presents the amortized cost of loans receivable by internal risk grade by year of origination as of December 31, 2025. Also presented are current period gross charge-offs by loan type and vintage year for the year ended December 31, 2025.

Term Loans Amortized Cost Basis by Origination Year (in thousands)

Risk Rating

2025

2024

2023

2022

2021

Prior

Revolving Loans

Total

One-to-Four-Family Residential

Grade:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Pass

1-5

$

109,894

$

99,901

$

133,211

$

252,202

$

230,200

$

310,541

$

38,849

$

1,174,798

Special Mention

6

Substandard

7

239

1,983

136

2,358

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

109,894

$

99,901

$

133,211

$

252,202

$

230,439

$

312,524

$

38,985

$

1,177,156

Current period gross charge-offs

$

$

$

$

$

$

$

$

Home Equity

Grade:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Pass

1-5

$

$

481

$

245

$

$

$

919

$

149,598

$

151,243

Special Mention

6

Substandard

7

62

125

1,172

1,359

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

$

543

$

370

$

$

$

919

$

150,770

$

152,602

Current period gross charge-offs

$

$

$

$

$

$

$

$

Commercial Real Estate

Grade:

Pass

1-5

$

277,427

$

176,824

$

268,778

$

350,792

$

166,603

$

443,438

$

109,330

$

1,793,192

Special Mention

6

12,654

33,785

49,323

4,277

6,918

106,957

Substandard

7

457

23,437

23,894

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

277,427

$

189,478

$

302,563

$

400,572

$

170,880

$

473,793

$

109,330

$

1,924,043

Current period gross charge-offs

$

$

$

$

18

$

$

$

$

18

Multi-Family

Grade:

Pass

1-5

$

51,330

$

17,220

$

79,309

$

232,302

$

29,510

$

106,112

$

1,744

$

517,527

Special Mention

6

Substandard

7

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

51,330

$

17,220

$

79,309

$

232,302

$

29,510

$

106,112

$

1,744

$

517,527

Current period gross charge-offs

$

$

$

$

$

$

$

$

Construction and Land Development

Grade:

Pass

1-5

$

95,751

$

212,670

$

256,764

$

13,536

$

16,138

$

3,466

$

99,857

$

698,182

Special Mention

6

32,381

32,381

Substandard

7

Doubtful

8

10

10

Loss

9

Loans not formally risk rated (1)

Total

$

95,751

$

212,670

$

256,764

$

45,917

$

16,138

$

3,476

$

99,857

$

730,573

Current period gross charge-offs

$

$

$

$

$

$

$

$

Commercial and Industrial

Grade:

Pass

1-5

$

72,148

$

65,844

$

99,436

$

91,265

$

106,858

$

61,608

$

387,604

$

884,763

Special Mention

6

1,696

2,262

12,851

10,417

4,306

45,454

76,986

Substandard

7

9,500

2,437

13,835

4,878

8,776

6,389

45,815

Doubtful

8

105

105

Loss

9

Loans not formally risk rated (1)

Total

$

81,648

$

67,540

$

104,135

$

118,056

$

122,153

$

74,690

$

439,447

$

1,007,669

Current period gross charge-offs

$

$

$

$

$

$

3,762

$

$

3,762

Term Loans Amortized Cost Basis by Origination Year (in thousands)

Risk Rating

2025

2024

2023

2022

2021

Prior

Revolving Loans

Total

Consumer

Grade:

Pass

1-5

$

$

$

$

$

$

$

$

Special Mention

6

Substandard

7

Doubtful

8

Loss

9

Loans not formally risk rated (1)

56,733

40,589

3,775

41,676

36,574

20,694

3,456

203,497

Total

$

56,733

$

40,589

$

3,775

$

41,676

$

36,574

$

20,694

$

3,456

$

203,497

Current period gross charge-offs

$

291

$

22

$

413

$

2,088

$

1,637

$

277

$

37

$

4,765

Mortgage Warehouse

Grade:

Pass

1-5

$

$

$

$

$

$

$

280,949

$

280,949

Special Mention

6

Substandard

7

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

$

$

$

$

$

$

280,949

$

280,949

Current period gross charge-offs

$

$

$

$

$

$

$

$

Total Loans

Grade:

Pass

1-5

$

606,550

$

572,940

$

837,743

$

940,097

$

549,309

$

926,084

$

1,067,931

$

5,500,654

Special Mention

6

14,350

36,047

94,555

14,694

11,224

45,454

216,324

Substandard

7

9,500

62

2,562

14,292

5,117

34,196

7,697

73,426

Doubtful

8

105

10

115

Loss

9

Loans not formally risk rated (1)

56,733

40,589

3,775

41,676

36,574

20,694

3,456

203,497

Total

$

672,783

$

627,941

$

880,127

$

1,090,725

$

605,694

$

992,208

$

1,124,538

$

5,994,016

Current period gross charge-offs

$

291

$

22

$

413

$

2,106

$

1,637

$

4,039

$

37

$

8,545

(1) Consumer loans are not formally risk rated and included $2.2 million of loans on non-accrual as of December 31, 2025

The following table presents the amortized cost of loans receivable by internal risk grade by year of origination as of December 31, 2024. Also presented are current period gross charge-offs by loan type and vintage year for the year ended December 31, 2024.

Term Loans Amortized Cost Basis by Origination Year (in thousands)

Risk Rating

2024

2023

2022

2021

2020

Prior

Revolving Loans

Total

One-to-Four-Family Residential

Grade:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Pass

1-5

$

97,895

$

145,711

$

266,364

$

247,799

$

115,133

$

224,354

$

30,227

$

1,127,483

Special Mention

6

Substandard

7

246

2,990

72

3,308

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

97,895

$

145,711

$

266,364

$

248,045

$

115,133

$

227,344

$

30,299

$

1,130,791

Current period gross charge-offs

$

$

$

$

$

$

$

$

Home Equity

Grade:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Pass

1-5

$

$

$

$

$

$

$

123,083

$

123,083

Special Mention

6

Substandard

7

958

958

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

$

$

$

$

$

$

124,041

$

124,041

Current period gross charge-offs

$

$

$

$

$

$

$

$

Commercial Real Estate

Grade:

Pass

1-5

$

118,115

$

409,048

$

364,384

$

69,349

$

97,500

$

248,749

$

45,088

$

1,352,233

Special Mention

6

1,399

2,664

873

3,220

8,156

Substandard

7

469

2,536

3,005

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

118,115

$

409,048

$

366,252

$

72,013

$

98,373

$

254,505

$

45,088

$

1,363,394

Current period gross charge-offs

$

$

$

$

$

$

4,000

$

$

4,000

Multi-Family

Grade:

Pass

1-5

$

5,138

$

7,563

$

212,492

$

21,791

$

36,016

$

50,047

$

$

333,047

Special Mention

6

Substandard

7

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

5,138

$

7,563

$

212,492

$

21,791

$

36,016

$

50,047

$

$

333,047

Current period gross charge-offs

$

$

$

$

$

$

$

$

Construction and Land Development

Grade:

Pass

1-5

$

161,997

$

284,102

$

90,512

$

13,255

$

9,232

$

364

$

24,337

$

583,799

Special Mention

6

Substandard

7

Doubtful

8

10

10

Loss

9

Loans not formally risk rated (1)

Total

$

161,997

$

284,102

$

90,512

$

13,255

$

9,232

$

374

$

24,337

$

583,809

Current period gross charge-offs

$

$

$

$

$

$

$

$

Commercial and Industrial

Grade:

Pass

1-5

$

42,154

$

64,943

$

54,435

$

38,759

$

6,594

$

14,468

$

324,481

$

545,834

Special Mention

6

531

2,884

1,002

425

4,842

Substandard

7

343

4,214

4,595

9,152

Doubtful

8

Loss

9

Loans not formally risk rated (1)

Total

$

42,154

$

64,943

$

54,966

$

41,643

$

7,939

$

18,682

$

329,501

$

559,828

Current period gross charge-offs

$

$

$

$

272

$

$

119

$

$

391

Term Loans Amortized Cost Basis by Origination Year (in thousands)

Risk Rating

2024

2023

2022

2021

2020

Prior

Revolving Loans

Total

Consumer

Grade:

Pass

1-5

$

$

$

$

$

$

$

$

Special Mention

6

Substandard

7

Doubtful

8

Loss

9

Loans not formally risk rated (1)

67,429

32,233

67,018

49,262

9,047

17,145

2,424

244,558

Total

$

67,429

$

32,233

$

67,018

$

49,262

$

9,047

$

17,145

$

2,424

$

244,558

Current period gross charge-offs

$

$

300

$

2,252

$

1,587

$

231

$

250

$

24

$

4,644

Total Loans

Grade:

Pass

1-5

$

425,299

$

911,367

$

988,187

$

390,953

$

264,475

$

537,982

$

547,216

$

4,065,479

Special Mention

6

1,930

5,548

1,875

3,220

425

12,998

Substandard

7

469

246

343

9,740

5,625

16,423

Doubtful

8

10

10

Loss

9

Loans not formally risk rated (1)

67,429

32,233

67,018

49,262

9,047

17,145

2,424

244,558

Total

$

492,728

$

943,600

$

1,057,604

$

446,009

$

275,740

$

568,097

$

555,690

$

4,339,468

Current period gross charge-offs

$

$

300

$

2,252

$

1,859

$

231

$

4,369

$

24

$

9,035

(1)Consumer loans are not formally risk rated and included $2.4 million of loans on non-accrual as of December 31, 2024

The following tables present an analysis of the change in the ACL by major loan segment for the period stated:

  ​ ​ ​

For the Year Ended December 31, 2025

One-to-Four

Family

Commercial

Construction and

Commercial and

Residential

  ​ ​ ​

Home Equity

  ​ ​ ​

Real Estate

  ​ ​ ​

Multi-Family

  ​ ​ ​

Land Development

  ​ ​ ​

Industrial

  ​ ​ ​

Consumer

  ​ ​ ​

Mortgage Warehouse

  ​ ​ ​

Unallocated

  ​ ​ ​

Total

(in thousands)

Balance at December 31, 2024

$

1,195

$

74

$

9,481

$

599

$

4,137

$

11,174

$

12,084

$

$

$

38,744

Adjustment to allowance for Provident acquisition

48

5

13,543

139

199

36,186

151

50,271

Provision for (release of) credit losses

 

460

73

(2,329)

450

714

5,403

(168)

74

 

 

4,677

Charge-offs

 

 

 

(18)

 

 

 

(3,762)

 

(4,765)

 

 

 

(8,545)

Recoveries of loans previously charged-off

 

 

 

922

 

 

 

598

 

744

 

 

 

2,264

Balance at December 31, 2025

$

1,703

$

152

$

21,599

$

1,188

$

5,050

$

49,599

$

7,895

$

225

$

$

87,411

  ​ ​ ​

For the Year Ended December 31, 2024

One-to-Four

Family

Commercial

Construction and

Commercial and

Residential

  ​ ​ ​

Home Equity

  ​ ​ ​

Real Estate

  ​ ​ ​

Multi-Family

  ​ ​ ​

Land Development

  ​ ​ ​

Industrial

  ​ ​ ​

Consumer

  ​ ​ ​

Mortgage Warehouse

  ​ ​ ​

Unallocated

  ​ ​ ​

Total

(in thousands)

Balance at December 31, 2023

$

1,835

$

117

$

5,698

$

378

$

7,630

$

10,878

$

5,686

$

$

$

32,222

Provision for (release of) credit losses

 

(640)

(43)

7,783

221

(3,493)

425

10,681

 

 

14,934

Charge offs

 

 

 

(4,000)

 

 

 

(391)

 

(4,644)

 

 

 

(9,035)

Recoveries of loans previously charged off

 

 

 

 

 

 

262

 

361

 

 

 

623

Balance at December 31, 2024

$

1,195

$

74

$

9,481

$

599

$

4,137

$

11,174

$

12,084

$

$

$

38,744

  ​ ​ ​

For the Year Ended December 31, 2023

One-to-Four

Family

Commercial

Construction and

Commercial and

Residential

  ​ ​ ​

Home Equity

  ​ ​ ​

Real Estate

  ​ ​ ​

Multi-Family

  ​ ​ ​

Land Development

  ​ ​ ​

Industrial

  ​ ​ ​

Consumer

  ​ ​ ​

Mortgage Warehouse

  ​ ​ ​

Unallocated

  ​ ​ ​

Total

(in thousands)

Balance at December 31, 2022

$

3,485

$

258

$

5,785

$

753

$

3,846

$

8,255

$

1,403

$

$

1,243

$

25,028

Adjustment to adoption of ASU 2016-13

266

13

822

(246)

932

615

(1,243)

1,159

Provision for (release of) credit losses

 

(1,537)

(154)

(909)

(375)

4,030

2,322

6,280

 

 

9,657

Charge offs

 

(379)

 

 

 

 

 

(679)

 

(3,487)

 

 

 

(4,545)

Recoveries of loans previously charged off

 

 

 

 

 

 

48

 

875

 

 

 

923

Balance at December 31, 2023

$

1,835

$

117

$

5,698

$

378

$

7,630

$

10,878

$

5,686

$

$

$

32,222

The following table presents the amortized cost of collateral-dependent loans as of December 31:

2025

2024

Real estate loans:

  ​ ​ ​

(in thousands)

One to four-family residential

$

2,433

$

3,112

Home equity

 

1,338

 

908

Commercial real estate

 

19,057

 

3,005

Construction and land development

 

10

 

10

Commercial and industrial loans

 

62,986

 

9,152

Total

$

85,824

$

16,187

The Company closely monitors the performance of borrowers experiencing financial difficulty to understand the effectiveness of its loan modification efforts.

The following tables present the period end amortized cost basis of loans modified to borrowers experiencing financial difficulty during the periods indicated, disaggregated by class of financing receivable, type of modification granted and the financial effect of the modifications.

For the Year Ended December 31, 2025

Amortized

% of Total Class of

  ​ ​ ​

Cost Basis

  ​ ​ ​

Financing Receivable

  ​ ​ ​

Financial Effect

(In thousands)

Interest rate reduction

Commercial real estate

$

36,765

1.5

%

Terminated swap, changed interest rate index, reduced spread and added rate floors

Total

$

36,765

For the Year Ended December 31, 2024

Amortized

% of Total Class of

  ​ ​ ​

Cost Basis

  ​ ​ ​

Financing Receivable

  ​ ​ ​

Financial Effect

(In thousands)

Term extension and interest rate increase

Commercial real estate

$

6,200

0.4

%

Resulted in a net charge off of $3.1 million

Total

$

6,200

Modifications to borrowers experiencing financial difficulty were performing in accordance with the modified terms, current and not in default as of December 31, 2025 and 2024. The Company did not modify any loans to borrowers experiencing financial difficulty during the year ended December 31, 2023.

ACL – Unfunded Commitments

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e., commitment cannot be canceled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for (release of) credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the ACL on loans. The ACL for unfunded loan commitments of $3.3 million and $3.2 million as of December 31, 2025 and 2024, respectively, is classified separately on the consolidated balance sheets within accrued expenses and other liabilities.

The following table presents the balance and activity in the ACL for unfunded loan commitments for the periods stated:

Year Ended December 31,

2025

2024

2023

(in thousands)

Beginning balance

  ​ ​ ​

$

3,203

$

6,014

$

Adjustment to allowance for unfunded commitments for Provident acquisition

146

Adjustment to allowance for unfunded commitments for adoption of ASC 326

1,786

Release of provision for credit losses

 

(24)

 

(2,811)

 

4,228

Ending balance

$

3,325

$

3,203

$

6,014