XML 99 R83.htm IDEA: XBRL DOCUMENT v3.25.1
Debt With Related Parties - Disclosure of Debt Under Promissory Notes (Details)
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
MXN ($)
Dec. 31, 2024
MXN ($)
Dec. 31, 2023
USD ($)
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes $ 449,716    
Total 577,318 $ 106,693  
Related parties      
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes [1]     $ 100,397,329
Notional amount [1] 1,665,422    
Interest payable [1] 2,675,030    
Total [1] 4,340,452    
Senior Promissory Notes      
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes 4,178,912    
Senior Promissory Notes | Related parties      
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes $ 4,158,458   $ 94,747,329 [1]
Currency US$    
Notional amount [1] $ 1,592,780    
Interest payable [1] 2,565,678    
Total [1] $ 4,158,458    
Interest Rate 14.00%   14.00%
Maturity Dec 2026    
Promissory Notes | Related parties      
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes $ 4,158,458    
2017 Junior Promissory Notes      
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes 213,387    
2017 Junior Promissory Notes | Related parties      
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes $ 179,245   $ 5,000,000 [1]
Currency US$    
Notional amount [1] $ 70,953    
Interest payable [1] 108,292    
Total [1] $ 179,245    
Interest Rate 15.00%   15.00%
Maturity Dec 2026    
2020 Junior Promissory Notes      
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes $ 17,867    
2020 Junior Promissory Notes | Related parties      
Disclosure of transactions between related parties [line items]      
Amount of the Promissory Notes $ 2,749   $ 650,000 [1]
Currency US$    
Notional amount [1] $ 1,689    
Interest payable [1] 1,060    
Total [1] $ 2,749    
Interest Rate 14.00%   14.00%
Maturity Dec 2026    
[1] These amounts correspond only to the portion due to related parties; the remaining balance is disclosed as debt (See Note 14).