XML 84 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Cash flows information - Reconciliation of Financing Items (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance $ 5,661,905 $ 5,308,028  
Increase of new debt (non-cash transactions) 135,495 178,685  
Loss related to modification and measurement of Promissory Notes   84,236  
Interest payable on Promissory Notes 619,779 82,588  
Payment of Promissory Notes and Convertible Note (1,974,787)    
Payment of accrued interests of Promissory Notes (2,955,495)    
Amortization of issuance costs 5,967    
Payment of debt (208,679) (104,769) $ (360,107)
Interest payment on debt (94,734) (25,224) (41,859)
Accrued interest on debt 94,734 25,224  
Proceeds from credit line   99,618  
Finance obtained through supplier finance arrangements 3,498,928 2,195,833  
Payments made on supplier finance arrangements (3,264,023) (2,084,319)  
Exchange rate fluctuation 51,559 (635,186)  
Ending Balance 1,033,458 5,661,905 5,308,028
Promissory Notes, Related Parties      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance 4,340,452 4,276,058  
Loss related to modification and measurement of Promissory Notes   82,893  
Interest payable on Promissory Notes 556,883 76,168  
Payment of Promissory Notes and Convertible Note (1,687,810)    
Payment of accrued interests of Promissory Notes (2,774,333)    
Exchange rate fluctuation 45,523 (575,382)  
Ending Balance 0 4,340,452 4,276,058
Promissory Notes, Third Parties (Debt)      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance 449,716 445,281  
Loss related to modification and measurement of Promissory Notes   1,343  
Interest payable on Promissory Notes 62,896 6,420  
Payment of Promissory Notes and Convertible Note (286,977)    
Payment of accrued interests of Promissory Notes (181,162)    
Amortization of issuance costs 5,967    
Exchange rate fluctuation 6,036 (59,804)  
Ending Balance 0 449,716 445,281
Financing of Transportation and Store Equipment and Credit Lines      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance 421,887 248,353  
Increase of new debt (non-cash transactions) 135,495 178,685  
Payment of debt (208,679) (104,769)  
Interest payment on debt (94,734) (25,224)  
Accrued interest on debt 94,734 25,224  
Proceeds from credit line   99,618  
Ending Balance 348,703 421,887 248,353
Supplier Finance Arrangement      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Beginning Balance 449,850 338,336  
Finance obtained through supplier finance arrangements 3,498,928 2,195,833  
Payments made on supplier finance arrangements (3,264,023) (2,084,319)  
Ending Balance $ 684,755 $ 449,850 $ 338,336