XML 64 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2024
Major components of tax expense (income) [abstract]  
Summary of Income Tax Expense
18.1.
The income tax expense is shown below:

 

December 31,
2024

 

 

December 31,
2023

 

 

December 31,
2022

 

Current income tax

 

Ps.

 

(463,648

)

 

Ps.

 

(309,989

)

 

Ps.

 

(287,309

)

Deferred income tax

 

Ps.

 

80,524

 

 

Ps.

 

104,741

 

 

Ps.

 

85,946

 

Total

 

Ps.

 

(383,124

)

 

Ps.

 

(205,248

)

 

Ps.

 

(201,363

)

 

Summary of Temporary Differences on Deferred Income Tax
18.2.
The main temporary differences on which the deferred income tax was recognized are shown below:

 

December 31,
2024

 

 

December 31,
2023

 

 

December 31,
2022

 

Advanced payments

 

Ps.

 

(86,528

)

 

Ps.

 

(56,059

)

 

Ps.

 

(47,638

)

Property, furniture, equipment, and leasehold improvements

 

 

 

(95,785

)

 

 

 

(23,667

)

 

 

 

(43,510

)

Lease liabilities

 

 

 

8,177,202

 

 

 

 

6,255,817

 

 

 

 

5,253,632

 

Right-of-use assets

 

 

 

(7,028,346

)

 

 

 

(5,520,596

)

 

 

 

(4,696,459

)

Provisions and accrued expenses

 

 

 

770,420

 

 

 

 

754,026

 

 

 

 

598,685

 

Inventories

 

 

 

(122,547

)

 

 

 

(63,517

)

 

 

 

(67,842

)

 

Ps.

 

1,614,416

 

 

Ps.

 

1,346,004

 

 

Ps.

 

996,868

 

Applicable income tax rate

 

 

 

30

%

 

 

 

30

%

 

 

 

30

%

Deferred income tax asset

 

Ps.

 

484,325

 

 

Ps.

 

403,801

 

 

Ps.

299,060

 

Summary of Movement in Deferred Income Tax Assets and Liabilities
18.3.
The movement in deferred income tax assets and liabilities during the year, without taking into account the compensation of balances under the same tax jurisdiction, is shown below:

 

January 1,
2022

 

 

Effects in
the results
of the year

 

 

December 31,
2022

 

 

Effects in
the results
of the year

 

 

December 31,
2023

 

 

Effects in
the results
of the year

 

 

December 31,
2024

 

Assets for deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

Ps.

 

1,030,629

 

 

Ps.

 

545,460

 

 

Ps.

 

1,576,089

 

 

Ps.

 

300,655

 

 

Ps.

 

1,876,744

 

 

Ps.

 

576,416

 

 

Ps.

 

2,453,160

 

Provisions and accrued expenses

 

 

 

131,237

 

 

 

 

48,368

 

 

 

 

179,605

 

 

 

 

46,603

 

 

 

 

226,208

 

 

 

 

4,918

 

 

 

 

231,126

 

Total assets for deferred tax

 

Ps.

 

1,161,866

 

 

Ps.

 

593,828

 

 

Ps.

 

1,755,694

 

 

Ps.

 

347,258

 

 

Ps.

 

2,102,952

 

 

Ps.

 

581,334

 

 

Ps.

 

2,684,286

 

Liabilities for deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

11,613

 

 

 

 

8,741

 

 

 

 

20,354

 

 

 

 

(1,298

)

 

 

 

19,056

 

 

 

 

17,708

 

 

 

 

36,764

 

Advanced payments

 

 

 

7,684

 

 

 

 

6,607

 

 

 

 

14,291

 

 

 

 

2,526

 

 

 

 

16,817

 

 

 

 

9,141

 

 

 

 

25,958

 

Property, furniture, equipment, and leasehold improvements

 

 

 

15,066

 

 

 

 

(2,014

)

 

 

 

13,052

 

 

 

 

(5,952

)

 

 

 

7,100

 

 

 

 

21,635

 

 

 

 

28,735

 

Right-of-use assets

 

 

 

914,389

 

 

 

 

494,548

 

 

 

 

1,408,937

 

 

 

 

247,241

 

 

 

 

1,656,178

 

 

 

 

452,326

 

 

 

 

2,108,504

 

Total liabilities for deferred tax

 

Ps.

 

948,752

 

 

Ps.

 

507,882

 

 

Ps.

 

1,456,634

 

 

Ps.

 

242,517

 

 

Ps.

 

1,699,151

 

 

Ps.

 

500,810

 

 

Ps.

 

2,199,961

 

Total asset – Net

 

Ps.

 

213,114

 

 

Ps.

 

85,946

 

 

Ps.

 

299,060

 

 

Ps.

 

104,741

 

 

Ps.

 

403,801

 

 

Ps.

 

80,524

 

 

Ps.

 

484,325

 

Summary of Reconciliation of Current And Effective Income Tax Rates Explanatory
18.4.
The reconciliation between the current and effective income tax rates is shown below:

 

December 31,
2024

 

 

December 31,
2023

 

 

December 31,
2022

 

Profit (loss) before income tax

 

Ps.

 

717,546

 

 

Ps.

 

(100,905

)

 

Ps.

 

(363,747

)

Current income tax rate

 

 

 

30

%

 

 

 

30

%

 

 

 

30

%

Income tax at statutory rate

 

Ps.

 

(215,264

)

 

Ps.

 

30,272

 

 

Ps.

 

109,124

 

Plus (less) effects of income tax on the following items:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments

 

 

 

(156,943

)

 

 

 

(115,370

)

 

 

 

(91,137

)

Annual adjustment for inflation

 

 

 

(104,890

)

 

 

 

(90,219

)

 

 

 

(105,615

)

Unrecognized tax earnings (losses) in no taxable entities

 

 

 

104,735

 

 

 

 

(20,955

)

 

 

 

(106,071

)

Non-deductible expenses

 

 

 

(110,469

)

 

 

 

(83,703

)

 

 

 

(64,766

)

Effect of inflation on property, furniture, equipment, and leasehold improvements

 

 

 

61,602

 

 

 

 

48,049

 

 

 

 

46,219

 

Restatement of tax losses

 

 

 

(6

)

 

 

 

(92

)

 

 

 

(40

)

Non-cumulative income

 

 

 

40,790

 

 

 

 

21,253

 

 

 

 

6,655

 

Others

 

 

 

(2,679

)

 

 

 

5,517

 

 

 

 

4,268

 

Income tax expense

 

Ps.

 

(383,124

)

 

Ps.

 

(205,248

)

 

Ps.

 

(201,363

)

Effective income tax rate

 

 

 

53.4

%

 

 

 

(203.4

)%

 

 

 

(55.4

)%