XML 62 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Lease liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Lease liabilities [abstract]  
Summary of Lease Liabilities

The Company's lease liabilities are shown below:

 

 

December 31, 2024

 

 

December 31, 2023

 

Lease liabilities:

 

 

 

 

 

 

 

 

Current

 

Ps.

 

750,127

 

 

Ps.

 

537,515

 

Non-current

 

 

 

7,415,363

 

 

 

 

5,706,707

 

 

Ps.

 

8,165,490

 

 

Ps.

 

6,244,222

 

Schedule of Carrying Amount and Movements of Lease Liabilities

Set out below are the carrying amounts of lease liabilities and the movements during the year:

 

Building

 

 

Transportation
equipment

 

 

Store
equipment

 

 

Total

 

Lease liabilities as of January 1, 2023

 

Ps.

 

5,092,225

 

 

Ps.

 

47,234

 

 

Ps.

 

105,983

 

 

Ps.

 

5,245,442

 

New leases

 

 

 

1,282,448

 

 

 

 

63,778

 

 

 

 

75,942

 

 

 

 

1,422,168

 

Interest expense

 

 

 

728,878

 

 

 

 

9,689

 

 

 

 

24,305

 

 

 

 

762,872

 

Principal and interest payments

 

 

 

(1,071,930

)

 

 

 

(31,242

)

 

 

 

(83,088

)

 

 

 

(1,186,260

)

Lease liabilities as of December 31, 2023

 

Ps.

 

6,031,621

 

 

Ps.

 

89,459

 

 

Ps.

 

123,142

 

 

Ps.

 

6,244,222

 

 

Building

 

 

Transportation
equipment

 

 

Store
equipment

 

 

Total

 

New leases

 

 

 

2,194,687

 

 

 

 

93,833

 

 

 

 

30,415

 

 

 

 

2,318,935

 

Interest expense

 

 

 

1,025,855

 

 

 

 

23,504

 

 

 

 

23,415

 

 

 

 

1,072,774

 

Reclassifications

 

 

 

87,466

 

 

 

 

 

 

 

 

 

 

 

 

87,466

 

Write-offs

 

 

 

(10,275

)

 

 

 

(3,155

)

 

 

 

 

 

 

 

(13,430

)

Principal and interest payments

 

 

 

(1,389,412

)

 

 

 

(60,152

)

 

 

 

(94,913

)

 

 

 

(1,544,477

)

Lease liabilities as of December 31, 2024

 

Ps.

 

7,939,942

 

 

Ps.

 

143,489

 

 

Ps.

 

82,059

 

 

Ps.

 

8,165,490

 

Schedule of Lease Expense Recognized in Profit or Loss

The following amounts have been recognized in profit or loss:

 

 

December 31,
2024

 

 

December 31,
2023

 

 

December 31,
2022

 

Depreciation expense of right-of-use assets

 

Ps.

 

796,182

 

 

Ps.

 

598,031

 

 

Ps.

 

484,916

 

Interest expense on lease liabilities

 

 

 

1,072,774

 

 

 

 

762,872

 

 

 

 

507,875

 

Expense relating to leases of low-value assets and short-term leases (included in administrative expenses)

 

 

 

16,469

 

 

 

 

18,370

 

 

 

 

6,387

 

Total

 

Ps.

 

1,885,425

 

 

Ps.

 

1,379,273

 

 

Ps.

 

999,178