XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Property, furniture, equipment and leasehold improvements - Net (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about property, plant and equipment [abstract]  
Summary of Breakdown of Property, Furniture, Equipment and Leasehold Improvements

The breakdown of property, furniture, equipment and leasehold improvements is shown below:

 

 

Buildings

 

 

Land

 

 

Transportation
equipment cars

 

 

Transportation
equipment trucks
(1)

 

 

Furniture
and
equipment

 

 

Store
equipment
(1)

 

 

Store
shelving
equipment

 

 

Lease-hold
improvements

 

 

Computer
equipment

 

 

Storage
equipment

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial balance

 

Ps.

 

185

 

 

Ps.

 

871

 

 

Ps.

 

15,143

 

 

Ps.

 

431,229

 

 

Ps.

 

57,131

 

 

Ps.

 

904,531

 

 

Ps.

 

572,331

 

 

Ps.

 

2,468,575

 

 

Ps.

 

120,666

 

 

Ps.

 

35,638

 

 

Ps.

 

4,606,300

 

Acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

135,494

 

 

 

 

20,247

 

 

 

 

553,776

 

 

 

 

228,453

 

 

 

 

1,566,922

 

 

 

 

64,631

 

 

 

 

1,666

 

 

 

 

2,571,189

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

(438

)

 

 

 

(1,439

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,877

 

Depreciation

 

 

 

(69

)

 

 

 

 

 

 

 

(9,036

)

 

 

 

(67,234

)

 

 

 

(10,121

)

 

 

 

(147,293

)

 

 

 

(42,739

)

 

 

 

(374,907

)

 

 

 

(63,410

)

 

 

 

(5,178

)

 

 

 

(719,987

)

Final balance

 

Ps.

 

116

 

 

Ps.

 

871

 

 

Ps.

 

5,669

 

 

Ps.

 

498,050

 

 

Ps.

 

67,257

 

 

Ps.

 

1,311,014

 

 

Ps.

 

758,045

 

 

Ps.

 

3,660,590

 

 

Ps.

 

121,887

 

 

Ps.

 

32,126

 

 

Ps.

 

6,455,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

1,481

 

 

 

 

871

 

 

 

 

84,377

 

 

 

 

732,028

 

 

 

 

120,743

 

 

 

 

1,785,750

 

 

 

 

935,348

 

 

 

 

4,705,936

 

 

 

 

411,839

 

 

 

 

57,192

 

 

 

 

8,835,565

 

Impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

(8,735

)

 

 

 

(4,574

)

 

 

-

 

 

 

-

 

 

 

 

(3,045

)

 

 

-

 

 

 

 

(16,354

)

Accumulated depreciation

 

 

 

(1,365

)

 

 

-

 

 

 

 

(78,708

)

 

 

 

(233,978

)

 

 

 

(44,751

)

 

 

 

(470,162

)

 

 

 

(177,303

)

 

 

 

(1,045,346

)

 

 

 

(286,907

)

 

 

 

(25,066

)

 

 

 

(2,363,586

)

Final balance

 

Ps.

 

116

 

 

Ps.

 

871

 

 

Ps.

 

5,669

 

 

Ps.

 

498,050

 

 

Ps.

 

67,257

 

 

Ps.

 

1,311,014

 

 

Ps.

 

758,045

 

 

Ps.

 

3,660,590

 

 

Ps.

 

121,887

 

 

Ps.

 

32,126

 

 

Ps.

 

6,455,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial balance

 

Ps.

 

259

 

 

Ps.

 

871

 

 

Ps.

 

20,442

 

 

Ps.

 

313,219

 

 

Ps.

 

44,235

 

 

Ps.

 

567,115

 

 

Ps.

 

453,608

 

 

Ps.

 

1,633,311

 

 

Ps.

 

97,123

 

 

Ps.

 

34,021

 

 

Ps.

 

3,164,204

 

Acquisitions

 

 

 

 

 

 

 

 

 

 

 

6,321

 

 

 

 

172,364

 

 

 

 

29,110

 

 

 

 

435,466

 

 

 

 

149,192

 

 

 

 

1,097,423

 

 

 

 

80,218

 

 

 

 

6,609

 

 

 

 

1,976,703

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

(123

)

 

 

 

(3,402

)

 

 

 

 

 

 

 

(7

)

 

 

 

(42

)

 

 

 

 

 

 

 

 

 

 

 

(202

)

 

 

 

(3,776

)

Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,734

)

 

 

 

(4,574

)

 

 

 

 

 

 

 

(26,069

)

 

 

 

(3,045

)

 

 

 

0

 

 

 

 

(42,422

)

Depreciation

 

 

 

(74

)

 

 

 

 

 

 

 

(11,497

)

 

 

 

(50,952

)

 

 

 

(7,480

)

 

 

 

(93,469

)

 

 

 

(30,427

)

 

 

 

(236,090

)

 

 

 

(53,630

)

 

 

 

(4,790

)

 

 

 

(488,409

)

Final balance

 

Ps.

 

185

 

 

Ps.

 

871

 

 

Ps.

 

15,143

 

 

Ps.

 

431,229

 

 

Ps.

 

57,131

 

 

Ps.

 

904,531

 

 

Ps.

 

572,331

 

 

Ps.

 

2,468,575

 

 

Ps.

 

120,666

 

 

Ps.

 

35,638

 

 

Ps.

 

4,606,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

Ps.

 

1,481

 

 

Ps.

 

871

 

 

Ps.

 

98,761

 

 

Ps.

 

599,230

 

 

Ps.

 

103,320

 

 

Ps.

 

1,257,024

 

 

Ps.

 

706,895

 

 

Ps.

 

3,202,654

 

 

Ps.

 

350,920

 

 

Ps.

 

56,181

 

 

Ps.

 

6,377,337

 

Impairment

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

(8,734

)

 

 

 

(4,574

)

 

 

 

 

 

 

 

(26,069

)

 

 

 

(3,045

)

 

 

 

 

 

 

 

(42,422

)

Accumulated depreciation

 

 

 

(1,296

)

 

 

 

 

 

 

 

(83,618

)

 

 

 

(168,001

)

 

 

 

(37,455

)

 

 

 

(347,919

)

 

 

 

(134,564

)

 

 

 

(708,010

)

 

 

 

(227,209

)

 

 

 

(20,543

)

 

 

 

(1,728,615

)

Final balance

 

Ps.

 

185

 

 

Ps.

 

871

 

 

Ps.

 

15,143

 

 

Ps.

 

431,229

 

 

Ps.

 

57,131

 

 

Ps.

 

904,531

 

 

Ps.

 

572,331

 

 

Ps.

 

2,468,575

 

 

Ps.

 

120,666

 

 

Ps.

 

35,638

 

 

Ps.

 

4,606,300

 

(1) The transportation and store equipment are pledged as collateral.