XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Earnings (loss) per share:
12 Months Ended
Dec. 31, 2024
Earnings per share [abstract]  
Earnings (loss) per share:

Note 21 - Earnings (loss) per share:

For the years ended December 31, 2023 and 2022, the Company did not present diluted earnings per share as it generated net losses for such periods, which would result in an antidilutive effect. For the year ended December 31, 2024, the Company analyzed whether there were dilutive effects from potential ordinary shares arising from share-based payments and Convertible Note, as the Company recognized profit in such period. The Company determined that all of the 14,145,408 options (each of which grants each holder the right to receive three Class C common shares, derived from the 3-for-1 share split effected in connection with the IPO) granted to eligible employees, as noted in Note 17, have a dilutive effect. Additionally, in the estimation of the diluted earnings per share, the potential dilution of the Convertible Note was estimated until February 14, 2024, date on which it was settled.

The information on earnings (loss) per share is shown below:

 

December 31,
2024

 

 

December 31,
2023

 

 

December 31,
2022

 

Net loss available to Class A shares

 

Ps.

 

 

 

Ps.

 

(306,153

)

 

Ps.

 

(565,110

)

Weighted average Class A shares (1)

 

 

 

 

 

 

 

12,000,000

 

 

 

 

12,000,000

 

Basic and diluted loss per Class A share

 

Ps.

 

 

 

Ps.

 

(25.51

)

 

Ps.

 

(47.09

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders (basic)

 

Ps.

 

334,422

 

 

 

 

 

 

 

 

 

Weighted average common shares (2)

 

 

 

109,203,573

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

Ps.

 

3.06

 

 

 

 

 

 

 

 

 

Net income available to common stockholders (diluted)

 

Ps.

 

334,830

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares (2)

 

 

 

139,606,695

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

Ps.

 

2.40

 

 

 

 

 

 

 

 

 

 

(1) For the years ended on December 31, 2023 and 2022, the loss per share was estimated with the weighted average number of Class A shares, which totaled 4,000,000 shares. This estimation was based on the liquidity preference, as there is no contractual obligation for Class B, C, D, and E shares to absorb losses due to their differing liquidation rights. Furthermore, in January 2024, the Company enacted a 3-for-1 split of its common shares, resulting in a retrospective adjustment to the Class A common shares, increasing their number of shares to 12,000,000.

(2) For the year ended December 31, 2024, the weighted average common shares was no longer based on liquidity preference since it no longer exist by a redesignation of the existing shares into Class A, B and C shares; thus, the weighted average common shares includes Class A, B and C shares considering the 3- for-1 split of common shares occurred in January 2024.