XML 280 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Summary of Short Term and Long Term Debt (Details) - MXN ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2022
Schedule of debt [line items]        
Remaining contract period 1 year and for more than one year 1 year and for more than one year    
Debt $ 1,003,650 $ 1,321,455   $ 1,031,970
Total of document payable   871,739   586,689
Total of short-term document payable 915,377 744,137   491,236
Total of long-term document payable   127,602   95,453
Total of long-term debt 88,273 577,318   540,734
Previously Stated        
Schedule of debt [line items]        
Debt   871,739    
Total of long-term document payable   127,602    
Total of long-term debt   127,602    
HSBC        
Schedule of debt [line items]        
Debt 240,458 233,930    
Transportation And Store Equipment Pledged As Collateral        
Schedule of debt [line items]        
Total of short-term document payable $ 915,377 $ 744,137    
Banco Mercantil del Norte | Transportation equipment        
Schedule of debt [line items]        
Remaining contract period 1 [1] 1 [2]    
Debt $ 149 $ 149    
Total of document payable   $ 149   149
Banco Mercantil del Norte | Bottom of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate 13.20% 11.90%    
Banco Mercantil del Norte | Top of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate 14.99% 15.99%    
Daimler Chrysler Financial Services | Transportation equipment        
Schedule of debt [line items]        
Remaining contract period 1 [1] 1 [2]    
Debt $ 114,532 $ 111,551    
Total of document payable   $ 111,551   67,563
Daimler Chrysler Financial Services | Transportation equipment 1        
Schedule of debt [line items]        
Remaining contract period 3 [1] 3 [2]    
Debt $ 87,717 $ 127,602    
Total of document payable   $ 127,602   94,928
Daimler Chrysler Financial Services | Bottom of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate 12.20% 11.25%    
Daimler Chrysler Financial Services | Bottom of range | Transportation equipment 1        
Schedule of debt [line items]        
Effective rate 12.30% 11.25%    
Daimler Chrysler Financial Services | Top of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate   13.20% 12.90%  
Daimler Chrysler Financial Services | Top of range | Transportation equipment 1        
Schedule of debt [line items]        
Effective rate 12.90% 13.20%    
NR Finance Mexico, S.A. de C.V. SOFOM E.N.R. | Transportation equipment        
Schedule of debt [line items]        
Remaining contract period [2]   1    
Total of document payable   $ 13   1,613
NR Finance Mexico, S.A. de C.V. SOFOM E.N.R. | Transportation equipment 1        
Schedule of debt [line items]        
Effective rate 9.43%      
Remaining contract period [1] 1      
Debt $ 13 $ 13    
Total of document payable       78
NR Finance Mexico, S.A. de C.V. SOFOM E.N.R. | Bottom of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate   2.08%    
NR Finance Mexico, S.A. de C.V. SOFOM E.N.R. | Bottom of range | Transportation equipment 1        
Schedule of debt [line items]        
Effective rate   2.08%    
Remaining contract period [2]   2    
NR Finance Mexico, S.A. de C.V. SOFOM E.N.R. | Top of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate   14.99%    
NR Finance Mexico, S.A. de C.V. SOFOM E.N.R. | Top of range | Transportation equipment 1        
Schedule of debt [line items]        
Effective rate   14.99%    
Remaining contract period [2]   3    
TOYOTA Financial Services | Transportation equipment        
Schedule of debt [line items]        
Effective rate 11.99% 13.99%    
Remaining contract period 1 [1] 1 [2]    
Debt   $ 70    
Total of document payable   $ 70   320
TOYOTA Financial Services | Transportation equipment 1        
Schedule of debt [line items]        
Effective rate   13.99%    
Remaining contract period [2]   2    
Total of document payable       88
Grupo Financiero HSBC | Hsbc Credit Line        
Schedule of debt [line items]        
Effective rate 3.25%      
Remaining contract period [1] 1      
Debt $ 110,000      
CETELEM SA de CV | Transportation equipment        
Schedule of debt [line items]        
Remaining contract period [2]   1    
Total of document payable       131
CETELEM SA de CV | Bottom of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate   12.74%    
CETELEM SA de CV | Top of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate   14.00%    
Arrendadora Afirme | Transportation equipment        
Schedule of debt [line items]        
Remaining contract period [2]   1    
Total of document payable   $ 236   471
Arrendadora Afirme | Transportation equipment 1        
Schedule of debt [line items]        
Effective rate   11.70%    
Remaining contract period [2]   3    
Total of document payable       236
Arrendadora Afirme | Bottom of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate   9.95%    
Arrendadora Afirme | Top of range | Transportation equipment        
Schedule of debt [line items]        
Effective rate   11.70%    
Grupo Financiero Santander | Transportation equipment        
Schedule of debt [line items]        
Effective rate 12.99% 12.99%    
Remaining contract period 1 [1] 1 [2]    
Debt   $ 123    
Total of document payable   $ 123   126
Grupo Financiero Santander | Transportation equipment 1        
Schedule of debt [line items]        
Effective rate   12.99%    
Remaining contract period [2]   2    
Total of document payable       123
Grupo Financiero Santander | Santander credit line        
Schedule of debt [line items]        
Effective rate 2.00% 3.15%    
Remaining contract period 1 [1] 1 [2]    
Debt $ 130,951 $ 182,145    
Total of document payable   182,145   82,527
Supplier Finance Arrangement | HSBC        
Schedule of debt [line items]        
Total of document payable   233,930    
Supplier Finance Arrangement | Santander        
Schedule of debt [line items]        
Debt $ 318,771 215,920    
Total of document payable   215,920   $ 338,336
Baliequipment Sa D | Cooling equipment        
Schedule of debt [line items]        
Effective rate 12.98%      
Remaining contract period [1] 1      
Debt   $ 236    
ALD Market Innovation | Cooling equipment        
Schedule of debt [line items]        
Effective rate 10.00%      
Remaining contract period [1] 1      
Debt $ 503      
ALD Market Innovation | Cooling equipment 1        
Schedule of debt [line items]        
Effective rate 10.00%      
Remaining contract period [1] 2      
Debt $ 556      
[1] Relates to the remaining period of the contract. Nevertheless, multiple contracts are included in each row. In addition, the value of the contract for 1 year and for more than one year is included.
[2] Relates to the remaining period of the contract. Nevertheless, multiple contracts are included in each row. In addition, the value of the contract for 1 year and for more than one year is included.