XML 255 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Cash flows information - Reconciliation of Financing Items (Details) - MXN ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of reconciliation of liabilities arising from financing activities [line items]          
Beginning Balance $ 5,661,905 $ 5,308,028 $ 5,308,028 $ 4,701,807 $ 3,690,914
Increase of new debt (non-cash transactions) 71,285 463,204 178,685 441,131 178,030
Reclassification of debt (non-cash transactions) (4,391)        
Interest payable on Promissory Notes (non cash) 82,588 459,621 619,779 615,592 537,411
Payment of principal of Promissory Notes (1,969,602)        
Payment of accrued interests of Promissory Notes (2,955,495)        
Amortization of issuance costs 5,697        
Proceeds from Promissory Notes         149,411
Loss related to modification and measurement of Promissory Notes     84,236    
Payment of debt (Note 5) (107,557) (463,437) (104,769) (360,107) (205,894)
Interest payment on debt (Note 5) (76,691) (18,077) (25,224) (41,859) (23,369)
Accrued interest on debt 76,691 18,077 25,224 41,859 23,369
Proceeds from Santander and HSBC credit line 58,806 300,314 99,618 82,527  
Finance obtained through supplier finance arrangements 2,385,967 1,334,506 2,195,833 1,528,143 332,862
Payments made on reverse factoring transactions (2,276,588) (1,328,640) (2,084,319) (1,417,243) (105,426)
Exchange fluctuation 50,765 (429,089) (635,186) (283,822) 124,499
Ending Balance 1,003,650 5,644,507 5,661,905 5,308,028 4,701,807
Promissory Notes, Related Parties          
Disclosure of reconciliation of liabilities arising from financing activities [line items]          
Beginning Balance 4,340,452 4,276,058 4,276,058 3,979,443 3,376,117
Reclassification of debt (non-cash transactions) (4,391)        
Interest payable on Promissory Notes (non cash) 76,168 413,254 556,883 553,756 488,634
Payment of principal of Promissory Notes (1,682,625)        
Payment of accrued interests of Promissory Notes (2,774,333)        
Loss related to modification and measurement of Promissory Notes     82,893    
Exchange fluctuation 44,729 (388,593) (575,382) (257,141) 114,692
Ending Balance   4,300,719 4,340,452 4,276,058 3,979,443
Promissory Notes, Third Parties (Debt)          
Disclosure of reconciliation of liabilities arising from financing activities [line items]          
Beginning Balance 449,716 445,281 445,281 410,126 202,131
Interest payable on Promissory Notes (non cash) 6,420 46,367 62,896 61,836 48,777
Payment of principal of Promissory Notes (286,977)        
Payment of accrued interests of Promissory Notes (181,162)        
Amortization of issuance costs 5,967        
Proceeds from Promissory Notes         149,411
Loss related to modification and measurement of Promissory Notes     1,343    
Exchange fluctuation 6,036 (40,496) (59,804) (26,681) 9,807
Ending Balance   451,152 449,716 445,281 410,126
Financing of Transportation and Store Equipment          
Disclosure of reconciliation of liabilities arising from financing activities [line items]          
Beginning Balance 421,887 248,353 248,353 84,802 112,666
Increase of new debt (non-cash transactions) 71,285 463,204 178,685 441,131 178,030
Payment of debt (Note 5) (107,557) (463,437) (104,769) (360,107) (205,894)
Interest payment on debt (Note 5) (76,691) (18,077) (25,224) (41,859) (23,369)
Accrued interest on debt 76,691 18,077 25,224 41,859 23,369
Proceeds from Santander and HSBC credit line 58,806 300,314 99,618 82,527  
Ending Balance 444,421 548,434 421,887 248,353 84,802
Supplier Finance Arrangement          
Disclosure of reconciliation of liabilities arising from financing activities [line items]          
Beginning Balance 449,850 338,336 338,336 227,436  
Finance obtained through supplier finance arrangements 2,385,967 1,334,506 2,195,833 1,528,143 332,862
Payments made on reverse factoring transactions (2,276,588) (1,328,640) (2,084,319) (1,417,243) (105,426)
Ending Balance $ 559,229 $ 344,202 $ 449,850 $ 338,336 $ 227,436