XML 233 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Lease liabilities (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Lease liabilities [abstract]    
Summary of Lease Liabilities

From December 31, 2023 to September 30, 2024, the Company has recognized the lease liabilities shown below:

 

 

September 30,
2024

 

 

December 31,
2023

 

Lease liabilities:

 

 

 

 

 

 

 

 

Current

 

Ps.

 

620,019

 

 

Ps.

 

537,515

 

Non-current

 

 

 

6,690,227

 

 

 

 

5,706,707

 

 

Ps.

 

7,310,246

 

 

Ps.

 

6,244,222

 

From December 31, 2022, to December 31, 2023, the Company has recognized the lease liabilities shown below:

 

 

December 31, 2023

 

 

December 31, 2022

 

Lease liabilities:

 

 

 

 

 

 

 

 

Current

 

Ps.

 

537,515

 

 

Ps.

417,307

 

Non-current

 

 

 

5,706,707

 

 

 

 

4,828,135

 

 

Ps.

 

6,244,222

 

 

Ps.

5,245,442

 

Schedule of Carrying Amount and Movements of Lease Liabilities

Set out below are the carrying amounts of lease liabilities and the movements during the period:

 

 

 

 

 

 

Transportation

 

 

Store

 

 

 

 

 

 

Building

 

 

equipment

 

 

equipment

 

 

Total

 

Lease liabilities as of January 1, 2023

 

Ps.

 

5,092,225

 

 

Ps.

 

47,234

 

 

Ps.

 

105,983

 

 

Ps.

 

5,245,442

 

New leases

 

 

 

1,282,448

 

 

 

 

63,778

 

 

 

 

75,942

 

 

 

 

1,422,168

 

Interest expense

 

 

 

728,878

 

 

 

 

9,689

 

 

 

 

24,305

 

 

 

 

762,872

 

Payment of leases

 

 

 

(1,071,930

)

 

 

 

(31,242

)

 

 

 

(83,088

)

 

 

 

(1,186,260

)

Lease liabilities as of December 31, 2023

 

Ps.

 

6,031,621

 

 

Ps.

 

89,459

 

 

Ps.

 

123,142

 

 

Ps.

 

6,244,222

 

New leases

 

 

 

1,354,571

 

 

 

 

66,114

 

 

 

 

29,399

 

 

 

 

1,450,084

 

Interest expense

 

 

 

725,331

 

 

 

 

14,305

 

 

 

 

17,982

 

 

 

 

757,618

 

Write-offs

 

 

 

 

 

 

 

(1,850

)

 

 

 

 

 

 

 

(1,850

)

Payment of leases

 

 

 

(1,011,129

)

 

 

 

(39,970

)

 

 

 

(88,729

)

 

 

 

(1,139,828

)

Lease liabilities as of September 30, 2024

 

Ps.

 

7,100,394

 

 

Ps.

 

128,058

 

 

Ps.

 

81,794

 

 

Ps.

 

7,310,246

 

Set out below are the carrying amounts of lease liabilities and the movements during the period:

 

 

Building

 

 

Transportation
equipment
trucks

 

 

Store
equipment

 

 

Total

 

Lease liabilities as of January 1, 2021

 

Ps.

 

2,575,480

 

 

Ps.

 

6,595

 

 

Ps.

 

18,720

 

 

Ps.

 

2,600,795

 

New leases

 

 

 

897,846

 

 

 

 

25,738

 

 

 

 

64,262

 

 

 

 

987,846

 

Interest expense

 

 

 

432,828

 

 

 

 

1,690

 

 

 

 

6,160

 

 

 

 

440,678

 

Payment of leases

 

 

 

(567,988

)

 

 

 

(6,814

)

 

 

 

(23,630

)

 

 

 

(598,432

)

Lease liabilities as of December 31,2021

 

Ps.

 

3,338,166

 

 

Ps.

 

27,209

 

 

Ps.

 

65,512

 

 

Ps.

 

3,430,887

 

New leases

 

 

 

2,021,858

 

 

 

 

32,760

 

 

 

 

78,792

 

 

 

 

2,133,410

 

Interest expense

 

 

 

488,072

 

 

 

 

3,896

 

 

 

 

15,907

 

 

 

 

507,875

 

Payment of leases

 

 

 

(755,871

)

 

 

 

(16,631

)

 

 

 

(54,228

)

 

 

 

(826,730

)

Lease liabilities as of December 31,2022

 

Ps.

 

5,092,225

 

 

Ps.

 

47,234

 

 

Ps.

 

105,983

 

 

Ps.

 

5,245,442

 

New leases

 

 

 

1,282,448

 

 

 

 

63,778

 

 

 

 

75,942

 

 

 

 

1,422,168

 

Interest expense

 

 

 

728,878

 

 

 

 

9,689

 

 

 

 

24,305

 

 

 

 

762,872

 

Payment of leases

 

 

 

(1,071,930

)

 

 

 

(31,242

)

 

 

 

(83,088

)

 

 

 

(1,186,260

)

Lease liabilities as of December 31,2023

 

Ps.

 

6,031,621

 

 

Ps.

 

89,459

 

 

Ps.

 

123,142

 

 

Ps.

 

6,244,222

 

Schedule of Lease Expense Recognized in Profit or Loss

The following are the amounts recognized in profit or loss:

 

 

For the nine-month periods ended

 

 

September 30,
2024

 

 

September 30,
2023

 

Depreciation expense of right-of-use assets

 

Ps.

 

481,244

 

 

Ps.

 

421,872

 

Interest expense on lease liabilities

 

 

 

757,618

 

 

 

 

526,566

 

Expense relating to leases of low-value
   assets and short-term leases (included in
   administrative expenses)

 

 

 

9,837

 

 

 

 

9,574

 

Total amount recognized in profit or loss

 

Ps.

 

1,248,699

 

 

Ps.

 

958,012

 

The following are the amounts recognized in profit or loss:

 

 

December 31,
2023

 

 

December 31,
2022

 

 

December 31,
2021

 

Depreciation expense of right-of-use assets

 

Ps.

 

598,031

 

 

Ps.

 

484,916

 

 

Ps.

 

315,358

 

Interest expense on lease liabilities

 

 

 

762,872

 

 

 

 

507,875

 

 

 

 

440,678

 

Expense relating to leases of low-value assets and short-term leases (included in administrative expenses)

 

 

 

18,370

 

 

 

 

6,387

 

 

 

2,232

 

Total amount recognized in profit or loss

 

Ps.

 

1,379,273

 

 

Ps.

 

999,178

 

 

Ps.

 

758,268