XML 232 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Debt [abstract]    
Summary of Debt

The Company’s debt is as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

Short-term debt:

 

 

 

 

 

 

 

 

Short-term financing of transportation
   and store equipment

 

Ps.

 

115,197

 

 

Ps.

 

112,142

 

Supplier finance arrangement (1) (3)

 

 

 

559,229

 

 

 

 

449,850

 

Credit Lines (2) (3)

 

 

 

240,951

 

 

 

 

182,145

 

Total short-term debt

 

Ps.

 

915,377

 

 

Ps.

 

744,137

 

Long-term debt:

 

 

 

 

 

 

 

 

Long-term financing of transportation
   and store equipment

 

Ps.

 

88,273

 

 

Ps.

 

127,602

 

Promissory Notes

 

 

 

 

 

 

 

449,716

 

Total long-term debt

 

Ps.

 

88,273

 

 

Ps.

 

577,318

 

Total debt

 

Ps.

 

1,003,650

 

 

Ps.

 

1,321,455

 

 

(1)
According to an Agreement signed with Santander, the Company’s liability related to the accounts payable factored by its suppliers was allowed to be for an aggregate amount of up to Ps.500,000. As of September 30, 2024 and December 31, 2023, the Company had Ps. 181,229 and Ps. 284,080, respectively, available under this Agreement.
(2)
The Company’s liability to Santander related to the credit line had an aggregate amount of up to Ps. 100,000. On December 4, 2023, the Company increased the aggregate amount of the credit line up to Ps. 300,000. As of September 30, 2024 and December 31, 2023, the Company had an available credit line amount of Ps. 169,049 and Ps. 117,855, respectively. In addition, on December 4, 2023, the Company entered into an additional credit line agreement (leased contracts) with Santander for an amount of up to Ps. 200,000.
(3)
According to the HSBC Agreement, the Company´s liability to HSBC related to the supplier finance arrangement and the credit line for a combined aggregate amount of Ps. 450,000. As of December 31, 2023, the Company did not have an outstanding balance under the credit line; however, as of September 30, 2024, the Company had an outstanding balance under the credit line of Ps. 110,000. Consequently, as of September 30, 2024 and December 31, 2023, the Company had a total available amount of Ps. 99,542 and Ps. 216,070, respectively.

The Company’s debt is as follows:

 

 

December 31,
2023

 

 

December 31,
2022

 

Short-term debt:

 

 

 

 

 

 

 

 

Short-term document payable

 

Ps.

 

112,142

 

 

Ps.

 

70,373

 

Supplier finance arrangement (1) (3)

 

 

 

449,850

 

 

 

 

338,336

 

Santander credit line (2)

 

 

 

182,145

 

 

 

 

82,527

 

Total of short-term debt

 

Ps.

 

744,137

 

 

Ps.

 

491,236

 

Long-term debt:

 

 

 

 

 

 

 

 

Long-term document payable

 

Ps.

 

127,602

 

 

Ps.

 

95,453

 

Promissory Notes

 

 

 

449,716

 

 

 

 

445,281

 

Total of long-term debt

 

Ps.

 

577,318

 

 

Ps.

 

540,734

 

Total debt:

 

Ps.

 

1,321,455

 

 

Ps.

 

1,031,970

 

 

(1)
According to the Agreement with Santander, the Company’s liability to Santander related to the accounts payable factored by its suppliers is allowed to be for an aggregate amount of up to Ps.350,000. On December 4, 2023, the Company agreed with Santander to increase the aggregate amount to Ps.500,000. As of December 31, 2023 and 2022, the Company had Ps.284,080 and Ps.11,664, respectively, available under the Agreement with Santander.
(2)
As of December 31, 2022, the Company’s liability to Santander related to the credit line in an aggregate amount of up to Ps.100,000. On December 4, 2023, the Company increased the aggregate amount of the credit line up to Ps.300,000. As of December 31, 2023 and 2022, the Company had an available credit line amount pending to be withdrawn of Ps.117,855 and Ps.17,473, respectively. In addition, on December 4, 2023, the Company entered into an additional credit line agreement with Santander for an amount of up to Ps.200,000. As of December 31, 2023, the Company had not used this credit line.
(3)
According to the HSBC Agreement, the Company's liability to HSBC related to the supplier finance arrangement and the credit line is for a combined aggregate amount of Ps.450,000. As of December 31, 2023, the Company did not have an outstanding balance under the credit line; however, the Company had an outstanding balance related to the supplier finance arrangement and, consequently, the Company had a total available amount of Ps.216,070.
Summary of Short Term and Long Term Debt

The transportation and store equipment are pledged as collateral. This financing is denominated, in Mexican pesos and accrues monthly interest as shown below.

 

 

 

 

 

 

Remaining contract

 

September 30,

 

 

December 31,

 

Institution

 

Concept

 

Effective rate

 

period (1)

 

2024

 

 

2023

 

Banco Mercantil del Norte

 

Transportation equipment

 

From 13.20 to 14.99

 

1 year

 

Ps.

 

149

 

 

Ps.

 

149

 

Daimler Chrysler Financial
   Services

 

Transportation equipment

 

From 12.20 to 12.90

 

1 year

 

 

 

114,532

 

 

 

 

111,551

 

Daimler Chrysler Financial
   Services

 

Transportation equipment

 

From 12.30 to 12.90

 

3 years

 

 

 

87,717

 

 

 

 

127,602

 

NR Finance México, S.A. de
   C.V. SOFOM E.N.R.

 

Transportation equipment

 

9.43

 

1 year

 

 

 

13

 

 

 

 

13

 

Toyota Financial Services

 

Transportation equipment

 

11.99

 

1 year

 

 

 

 

 

 

 

70

 

Grupo Financiero Santander

 

Transportation equipment

 

12.99

 

1 year

 

 

 

 

 

 

 

123

 

Baliequipment Sa D

 

Cooling equipment

 

12.98

 

1 year

 

 

 

 

 

 

 

236

 

ALD Market Innovation

 

Cooling equipment

 

10

 

1 year

 

 

 

503

 

 

 

 

 

ALD Market Innovation

 

Cooling equipment

 

10

 

2 year

 

 

 

556

 

 

 

 

 

Grupo Financiero Santander

 

Santander credit line

 

TIIE + 2.00

 

1 year

 

 

 

130,951

 

 

 

 

182,145

 

Grupo Financiero HSBC

 

HSBC credit line

 

TIIE + 3.25

 

1 year

 

 

 

110,000

 

 

 

 

 

Supplier finance arrangement

 

HSBC

 

N/A

 

N/A

 

 

 

240,458

 

 

 

 

233,930

 

Supplier finance arrangement

 

Santander

 

N/A

 

N/A

 

 

 

318,771

 

 

 

 

215,920

 

Total debt

 

 

 

 

 

 

 

 

 

1,003,650

 

 

 

 

871,739

 

Total short-term debt

 

 

 

 

 

 

 

 

 

915,377

 

 

 

 

744,137

 

Total long-term debt

 

 

 

 

 

 

 

Ps.

 

88,273

 

 

Ps.

 

127,602

 

 

(1)
Relates to the remaining period of the contract. Nevertheless, multiple contracts are included in each row. In addition, the value of the contract for 1 year and for more than one year is included.
Total short-term and long-term debt as of December 31, 2023 and 2022 was denominated, in Mexican peso and accrue monthly interest as shown below:

 

Institution

 

Concept

 

Effective rate

 

Remaining
contract
period
(1)

 

2023

 

 

2022

 

Banco Mercantil del Norte

 

Transportation equipment

 

From 11.90 to 15.99

 

1 year

 

Ps.

 

149

 

 

Ps.

 

149

 

Daimler Chrysler Financial Services

 

Transportation equipment

 

From 11.25 to 13.20

 

1 year

 

 

 

111,551

 

 

 

 

67,563

 

Daimler Chrysler Financial Services

 

Transportation equipment

 

From 11.25 to 13.20

 

3 years

 

 

 

127,602

 

 

 

 

94,928

 

NR Finance México, S.A. de C.V. SOFOM E.N.R.

 

Transportation equipment

 

From 2.08 to 14.99

 

1 year

 

 

 

13

 

 

 

 

1,613

 

NR Finance México, S. A. de C. V. SOFOM E.N.R.

 

Transportation equipment

 

From 2.08 to 14.99

 

From 2 to 3 years

 

 

 

 

 

 

 

78

 

TOYOTA Financial Services

 

Transportation equipment

 

13.99

 

1 year

 

 

 

70

 

 

 

 

320

 

TOYOTA Financial Services

 

Transportation equipment

 

13.99

 

2 years

 

 

 

 

 

 

 

88

 

Grupo Financiero Santander

 

Transportation equipment

 

12.99

 

1 year

 

 

 

123

 

 

 

 

126

 

Grupo Financiero Santander

 

Transportation equipment

 

12.99

 

2 years

 

 

 

 

 

 

 

123

 

CETELEM SA de CV

 

Transportation equipment

 

From 12.74 to 14.00

 

1 year

 

 

 

 

 

 

 

131

 

Arrendadora Afirme

 

Transportation equipment

 

From 9.95 to 11.7

 

1 year

 

 

 

236

 

 

 

 

471

 

Arrendadora Afirme

 

Transportation equipment

 

11.7

 

3 years

 

 

 

 

 

 

 

236

 

Grupo Financiero Santander

 

Santander credit line

 

TIIE + 3.15

 

1 year

 

 

 

182,145

 

 

 

 

82,527

 

Supplier finance arrangement

 

HSBC

 

N/A

 

N/A

 

 

 

233,930

 

 

 

 

 

Supplier finance arrangement

 

Santander

 

N/A

 

N/A

 

 

 

215,920

 

 

 

 

338,336

 

Total of document payable

 

 

 

 

 

 

 

Ps.

 

871,739

 

 

Ps.

 

586,689

 

Total of short-term document payable

 

 

 

 

 

 

 

 

 

744,137

 

 

 

 

491,236

 

Total of long-term document payable

 

 

 

 

 

 

 

Ps.

 

127,602

 

 

Ps.

 

95,453

 

 

(1)
Relates to the remaining period of the contract. Nevertheless, multiple contracts are included in each row. In addition, the value of the contract for 1 year and for more than one year is included.
Schedule of Debt Under Promissory Notes

As of December 31, 2023, the Company’s debt under the Promissory Notes was as follows:

 

 

December 31, 2023

 

 

Promissory
Notes

 

Amount of
the
Promissory
Notes
US$(1)

 

 

Currency

 

Principal
Ps.(2)

 

 

Accrued
Interest
Payable
Ps.(2)

 

 

Total
Ps.(2)

 

 

Interest
Rate

 

 

Maturity

 

Guarantee(3)

Non-Current Senior
   Promissory Notes
   (Note 9a)

 

 

94,747,329

 

 

US$

 

Ps.

 

7,834

 

 

Ps.

 

12,620

 

 

Ps.

 

20,454

 

 

 

14

%

 

Dec 2026

 

Guaranteed

2017 Junior
   Promissory Notes
   (Note 9b)

 

 

5,000,000

 

 

US$

 

 

 

13,515

 

 

 

 

20,627

 

 

 

 

34,142

 

 

 

15

%

 

Dec 2026

 

Guaranteed

2020 Junior
   Promissory Notes
   (Note 9c)

 

 

650,000

 

 

US$

 

 

 

9,291

 

 

 

 

5,827

 

 

 

 

15,118

 

 

 

14

%

 

Dec 2026

 

Guaranteed

Convertible Notes
   (Note 10a)

 

 

15,000,000

 

 

US$

 

 

 

248,569

 

 

 

 

131,433

 

 

 

 

380,002

 

 

 

14

%

 

Nov 2026

 

Guaranteed

Total

 

 

115,397,329

 

 

 

 

Ps.

 

279,209

 

 

Ps

 

170,507

 

 

Ps.

 

449,716

 

 

 

 

 

 

 

 

 

(1)
Amounts in the “Amount of the Promissory Notes” column is presented in the original issuance amount in US$.
(2)
Amounts in the “Principal”, “Accrued Interest Payable” and “Total” columns are presented in thousands of Mexican pesos. These columns correspond only to amounts due to non-related parties of BBB Foods Inc. The remainder of the amount of each Promissory Note is disclosed as debt to related parties (See Note 9).
(3)
On November 20, 2020, the Mexican Subsidiaries became guarantors of BBB Foods Inc.´s obligations under the Promissory Notes guaranteeing payment at maturity in case of default or breach of a covenants of BBB Foods Inc.

As of December 31, 2023 and 2022, the Company’s debt under Promissory Notes was as follows:

 

 

 

December 31, 2023

Promissory Notes

 

Amount
of the
Promissory
Notes
US$
(1)

 

 

Currency

 

Principal
Ps.
(2)

 

 

Accrued
Interest
Payable
 Ps.
(2)

 

 

Total
Ps.
(2)

 

 

Interest
Rate

 

 

Maturity

 

Guarantee(3)

Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Promissory Notes (Note 13a)

 

 

94,747,329

 

 

US$

 

 

7,834

 

 

 

12,620

 

 

 

20,454

 

 

 

14

%

 

Dec 2026

 

Guaranteed

2017 Junior Promissory Notes (Note 13b)

 

 

5,000,000

 

 

US$

 

 

13,515

 

 

 

20,627

 

 

 

34,142

 

 

 

15

%

 

Dec 2026

 

Guaranteed

2020 Junior Promissory Notes (Note 13c)

 

 

650,000

 

 

US$

 

 

9,291

 

 

 

5,827

 

 

 

15,118

 

 

 

14

%

 

Dec 2026

 

Guaranteed

Convertible Notes (Note 14a)

 

 

15,000,000

 

 

US$

 

248,569(4)

 

 

 

131,433

 

 

 

380,002

 

 

 

14

%

 

Nov 2026

 

Guaranteed

Total

 

 

115,397,329

 

 

 

 

 

279,209

 

 

 

170,507

 

 

 

449,716

 

 

 

 

 

 

 

 

(1)
Amounts in the “Amount of the Promissory Notes” column is presented in the original issuance amount in US$.
(2)
Amounts in the “Principal”, “Accrued Interest Payable” and “Total” columns are presented in thousands of Mexican peso. These columns correspond only to amounts due to non-related parties of BBB Foods Inc. The remainder of the amount of each Promissory Note is disclosed as debt to related parties (see Note 13).
(3)
On November 20, 2020, the Mexican Subsidiaries became guarantors of BBB Foods Inc.´s obligations under the Promissory Notes guaranteeing payment at maturity in case of default or breach of a covenants of BBB Foods Inc.

 

 

December 31, 2022

Promissory Notes

 

Amount
of the
Promissory
Notes
US$
 (1)

 

 

Currency

 

Principal
Ps.
(2)

 

 

Accrued
Interest
Payable
 Ps.
(2)

 

 

Total
Ps.
(2)

 

 

Interest
Rate

 

 

Maturity

 

Guarantee(3)

Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Promissory Notes (Note 13a)

 

 

94,747,329

 

 

US$

 

 

8,979

 

 

 

11,179

 

 

 

20,158

 

 

 

14

%

 

May 2024

 

Guaranteed

2017 Junior Promissory Notes (Note 13b)

 

 

5,000,000

 

 

US$

 

 

15,489

 

 

 

17,866

 

 

 

33,355

 

 

 

15

%

 

May 2024

 

Guaranteed

2020 Junior Promissory Notes (Note 13c)

 

 

650,000

 

 

US$

 

 

10,649

 

 

 

4,241

 

 

 

14,890

 

 

 

14

%

 

May 2024

 

Guaranteed

Convertible Notes (Note 14a)

 

 

15,000,000

 

 

US$

 

284,882(4)

 

 

 

91,996

 

 

 

376,878

 

 

 

14

%

 

Nov 2026

 

Guaranteed

Total

 

 

115,397,329

 

 

 

 

 

319,999

 

 

 

125,282

 

 

 

445,281

 

 

 

 

 

 

 

 

(4)
Amounts in the “Amount of the Promissory Notes” column is presented in the original issuance amount in US$.
(5)
Amounts in the “Principal”, “Accrued Interest Payable” and “Total” columns are presented in thousands of Mexican peso. These columns correspond only to amounts due to non-related parties of BBB Foods Inc. The remainder of the amount of each Promissory Note is disclosed as debt to related parties (see Note 13).
(6)
On November 20, 2020, the Mexican Subsidiaries became guarantors of BBB Foods Inc.´s obligations under the Promissory Notes guaranteeing payment at maturity in case of default or breach of a covenants of BBB Foods Inc.
(7)
Includes the issuance costs of the Convertible Notes.