XML 231 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt with related parties (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Disclosure of transactions between related parties [line items]    
Disclosure of Transaction With Related Parties

9.1 Transactions with related parties

 

 

For the nine-month periods ended

 

 

September 30,
2024

 

 

September 30,
2023

 

Interest expense on Promissory Notes
   payable to shareholders

 

Ps.

 

20,800

 

 

Ps.

 

112,844

 

Interest expense on Promissory Notes
   payable to other related parties

 

 

 

53,189

 

 

 

 

288,686

 

Interest expense on Promissory Notes
   payable to key Management personnel

 

 

 

1,979

 

 

 

 

10,649

 

Interest expense on Promissory Notes
   payable to close family member of
   key Management

 

 

 

200

 

 

 

 

1,075

 

Deferred bonus expense payable to key
   Management personnel

 

 

 

 

 

 

 

11,412

 

Interest accrued on deferred bonus
   payable to key Management personnel

 

 

 

1,191

 

 

 

 

3,604

 

Professional fees payable to other
   related parties

 

 

 

 

 

 

 

1,401

 

Total

 

Ps.

 

77,359

 

 

Ps.

 

429,671

 

13.1.
Transactions with related parties

 

 

December 31,
2023

 

 

December 31,
2022

 

 

December 31,
2021

 

Interest expense on Promissory Notes payable to shareholders

 

Ps.

 

152,063

 

 

Ps.

 

151,198

 

 

Ps.

 

133,406

 

Interest expense on Promissory Notes payable to other related parties

 

 

 

389,021

 

 

 

 

386,966

 

 

 

 

341,585

 

Interest expense on Promissory Notes payable to key Management personnel

 

 

 

14,349

 

 

 

 

14,162

 

 

 

 

12,392

 

Interest expense on Promissory Notes payable to close family member of key Management

 

 

 

1,449

 

 

 

 

1,430

 

 

 

 

1,251

 

Costs of modification and remeasurement of Promissory Notes payable to shareholder

 

 

 

20,719

 

 

 

 

 

 

 

 

 

Costs of modification and remeasurement of Promissory Notes payable to other related party

 

 

 

59,951

 

 

 

 

 

 

 

 

 

Costs of modification and remeasurement of Promissory Notes payable to key management personnel

 

 

 

2,019

 

 

 

 

 

 

 

 

 

Costs of modification and remeasurement of Promissory Notes payable to close member family of key management

 

 

 

204

 

 

 

 

 

 

 

 

 

Deferred bonus expense payable to key Management personnel

 

 

 

 

 

 

 

11,787

 

 

 

 

4,187

 

Interest accrued on bonus payable to key Management personnel

 

 

 

4,523

 

 

 

 

3,460

 

 

 

 

3,077

 

Professional fees payable to other related parties (1)

 

 

 

1,868

 

 

 

 

2,048

 

 

 

 

2,085

 

Total

 

Ps.

 

646,166

 

 

Ps.

 

571,051

 

 

Ps.

 

497,983

 

 

(1)
Corresponds to the annual payment made on an arms-length transaction to QS Management Ltd which is a related party of QS BBB, related to professional services.
Disclosure of Balances With Related Parties

9.2 Balances with related parties

Current liabilities

 

 

September 30,
2024

 

 

December 31,
2023

 

Deferred bonus payable to related
   parties
(1)

 

Ps.

 

 

 

Ps.

 

43,161

 

Other bonus payable

 

 

 

 

 

 

 

35,269

 

Total

 

Ps.

 

 

 

Ps.

 

78,430

 

 

Non-current liabilities

 

 

September 30,
2024

 

 

December 31,
2023

 

Promissory Notes

 

Ps.

 

 

 

Ps.

 

4,340,452

 

 

(1)
Part of this payment was deferred and accrued interest at a rate from 10% to 15% and was paid as a result of the IPO. See Note 4.1 and the corresponding interest in Note 9.1.
13.2.
Balances with related parties

 

 

December 31,
2023

 

 

December 31,
2022

 

Current Liabilities

 

 

 

 

 

 

 

 

Deferred bonus payable to related parties (2)

 

Ps.

 

43,161

 

 

Ps.

 

 

Other bonus payable

 

 

 

35,269

 

 

 

 

43,834

 

Total

 

Ps.

 

78,430

 

 

Ps.

 

43,834

 

Non-Current Liabilities

 

 

 

 

 

 

 

 

Debt with related parties (1)

 

Ps.

 

4,340,452

 

 

Ps.

 

4,276,058

 

Deferred Bonus payable to related parties (2)

 

 

 

 

 

 

 

44,528

 

Total

 

Ps.

 

4,340,452

 

 

Ps.

 

4,320,586

 

 

(1)
Corresponds to Promissory Notes
(2)
Part of this payment was deferred and accrued interest at a rate from 10% to 15%, and will be paid in an exit event (such as an IPO). See Note 5.1 and the corresponding interest in Note 13.1.
Disclosure of Debt Related to the Promissory Notes

9.3 As of December 31, 2023, the Company’s debt related to the Promissory Notes was as follows:

Debt with related parties

 

December 31, 2023

Promissory
Notes

Amount of
the Promissory
Notes
US$
(1)

 

 

Currency

 

Principal
Ps.
(2)

 

 

Accrued
Interest
Payable Ps.
(2)

 

 

Total
Ps.
(2)

 

 

Interest
Rate

 

 

Maturity

 

Guarantee(3)

Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Promissory Notes
   (Note 9a)

 

94,747,329

 

 

US$

 

Ps.

 

1,592,780

 

 

Ps.

 

2,565,678

 

 

Ps.

 

4,158,458

 

 

 

14

%

 

Dec 2026

 

Guaranteed

2017 Junior Promissory
   Notes (Note 9b)

 

5,000,000

 

 

US$

 

 

 

70,953

 

 

 

 

108,292

 

 

 

 

179,245

 

 

 

15

%

 

Dec 2026

 

Guaranteed

2020 Junior Promissory
   Notes (Note 9c)

 

650,000

 

 

US$

 

 

 

1,689

 

 

 

 

1,060

 

 

 

 

2,749

 

 

 

14

%

 

Dec 2026

 

Guaranteed

Total

 

100,397,329

 

 

 

 

Ps.

 

1,665,422

 

 

Ps.

 

2,675,030

 

 

Ps.

 

4,340,452

 

 

 

 

 

 

 

 

 

(1)
Amounts in the “Amount of the Promissory Notes” column are presented in the original issuance amount in US$.
(2)
Amounts in the “Principal”, “Accrued Interest Payable” and “Total” columns are presented in thousands of Mexican pesos. These columns correspond only to amounts due to related parties of BBB Foods Inc., the remainder of the amount of each Promissory Notes is disclosed as debt (See Note 10).
(3)
On November 20, 2020, the Mexican Subsidiaries became guarantors of BBB Foods Inc.´s obligations under the Promissory Notes guaranteeing payment at maturity in case of default or breach of a covenants of BBB Foods Inc.
13.3.
As of December 31, 2023 and 2022, the Company’s debt under Promissory Notes was as follows:

Debt with related parties

 

 

 

December 31, 2023

Promissory Notes

 

Amount of
the Promissory
Notes US$
(1)

 

 

Currency

 

Principal
Ps.
(2)

 

 

Accrued
Interest
Payable
Ps.
(2)

 

 

Total
Ps.
(2)

 

 

Interest
Rate

 

 

Maturity

 

Guarantee(3)

Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Promissory Notes
   (Note 13a)

 

 

94,747,329

 

 

US$

 

 

1,592,780

 

 

 

2,565,678

 

 

 

4,158,458

 

 

 

14

%

 

Dec 2026

 

Guaranteed

2017 Junior Promissory Notes
   (Note 13b)

 

 

5,000,000

 

 

US$

 

 

70,953

 

 

 

108,292

 

 

 

179,245

 

 

 

15

%

 

Dec 2026

 

Guaranteed

2020 Junior Promissory Notes
   (Note 13c)

 

 

650,000

 

 

US$

 

 

1,689

 

 

 

1,060

 

 

 

2,749

 

 

 

14

%

 

Dec 2026

 

Guaranteed

Total

 

 

100,397,329

 

 

 

 

 

1,665,422

 

 

 

2,675,030

 

 

 

4,340,452

 

 

 

 

 

 

 

 

 

(1)
Amounts in the “Amount of the Promissory Notes” column are presented in the original issuance amount in US$.
(2)
Amounts in the “Principal”, “Accrued Interest Payable” and “Total” columns are presented in thousands of Mexican peso. These columns correspond only to amounts due to related parties of BBB Foods Inc., the remainder of the amount of each Promissory Notes is disclosed as debt (see Note 14).
(3)
On November 20, 2020, the Mexican Subsidiaries became guarantors of BBB Foods Inc.'s obligations under the Promissory Notes guaranteeing payment at maturity in case of default or breach of a covenants of BBB Foods Inc.

Debt with related parties

 

 

 

December 31, 2022

Promissory Notes

 

Amount of
the Promissory
Notes US$
(1)

 

 

Currency

 

Principal
Ps.
(2)

 

 

Accrued
Interest
Payable
Ps.
(2)

 

 

Total
Ps.
(2)

 

 

Interest
Rate

 

 

Maturity

 

Guarantee(3)

Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Promissory Notes
   (Note 13a)

 

 

94,747,329

 

 

US$

 

 

1,825,472

 

 

 

2,272,766

 

 

 

4,098,238

 

 

 

14

%

 

May 2024

 

Guaranteed

2017 Junior Promissory Notes
   (Note 13b)

 

 

5,000,000

 

 

US$

 

 

81,318

 

 

 

93,796

 

 

 

175,114

 

 

 

15

%

 

May 2024

 

Guaranteed

2020 Junior Promissory Notes
   (Note 13c)

 

 

650,000

 

 

US$

 

 

1,936

 

 

 

770

 

 

 

2,706

 

 

 

14

%

 

May 2024

 

Guaranteed

Total

 

 

100,397,329

 

 

 

 

 

1,908,726

 

 

 

2,367,332

 

 

 

4,276,058

 

 

 

 

 

 

 

 

 

(1)
Amounts in the “Amount of the Promissory Notes” column are presented in the original issuance amount in US$.
(2)
Amounts in the “Principal”, “Accrued Interest Payable” and “Total” columns are presented in thousands of Mexican peso. These columns correspond only to amounts due to related parties of BBB Foods Inc., the remainder of the amount of each Promissory Notes is disclosed as debt (see Note 14).
(3)
On November 20, 2020, the Mexican Subsidiaries became guarantors of BBB Foods Inc.'s obligations under the Promissory Notes guaranteeing payment at maturity in case of default or breach of a covenants of BBB Foods Inc.
Summary of Information about Key Management Personnel Compensation

 

For the nine-month periods ended

 

 

September 30,
2024

 

 

September 30,
2023

 

Share-based payments (See Note 17)

 

Ps.

 

396,054

 

 

Ps.

 

302,438

 

Short-term employee benefits

 

 

 

181,442

 

 

 

 

85,819

 

Deferred bonus (See Note 9.1)

 

 

 

 

 

 

 

11,412

 

 

Ps.

 

577,496

 

 

Ps.

 

399,669

 

 

December 31,
2023

 

 

December 31,
2022

 

Share-based payments

 

Ps.

 

334,493

 

 

Ps.

 

250,375

 

Short-term employee benefits

 

 

 

122,370

 

 

 

 

98,137

 

Other bonuses (1)

 

 

 

58,620

 

 

 

 

51,150

 

Deferred bonus (See Note 13.1)

 

 

 

 

 

 

 

11,787

 

 

Ps.

 

515,483

 

 

Ps.

 

411,449

 

 

(1) The outstanding amount payable of these bonuses as of December 31, 2023 and 2022 is Ps.35,269 and Ps.43,834, respectively. (See Note 13.2).
Senior Promissory Notes    
Disclosure of transactions between related parties [line items]    
Disclosure of Amounts Outstanding Under Notes

Amounts outstanding under the Senior Notes were comprised as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

Related parties

 

Ps.

 

 

 

Ps.

 

4,158,458

 

Third parties

 

 

 

 

 

 

 

20,454

 

Total

 

Ps.

 

 

 

Ps.

 

4,178,912

 

 

Amounts outstanding under the Senior Notes were comprised as follows:

 

 

December 31,
2023

 

 

December 31,
2022

 

Related parties

 

Ps.

 

4,158,458

 

 

Ps.

 

4,098,238

 

Debt - Third parties (Note 14)

 

 

 

20,454

 

 

 

 

20,158

 

Total

 

Ps.

 

4,178,912

 

 

Ps.

 

4,118,396

 

Disclosure of Related Parties

The related parties were as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

BBB Foods Inc. stockholders

 

Ps.

 

 

 

Ps.

 

1,122,056

 

Investment fund related to QS BBB

 

 

 

 

 

 

 

3,035,234

 

Key management personnel

 

 

 

 

 

 

 

1,168

 

Total

 

Ps.

 

 

 

Ps.

 

4,158,458

 

The related parties were as follows:

 

 

December 31,
2023

 

 

December 31,
2022

 

BBB Foods Inc. shareholders

 

Ps.

 

1,122,056

 

 

Ps.

 

1,105,807

 

Investment fund related to QS BBB (see Note 1)

 

 

 

3,035,234

 

 

 

 

2,991,279

 

Key management personnel

 

 

 

1,168

 

 

 

 

1,152

 

Total

 

Ps.

 

4,158,458

 

 

Ps.

 

4,098,238

 

2017 Junior Promissory Notes    
Disclosure of transactions between related parties [line items]    
Disclosure of Amounts Outstanding Under Notes

Amounts outstanding under the 2017 Junior Notes were comprised as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

Related parties

 

Ps.

 

 

 

Ps.

 

179,245

 

Third parties

 

 

 

 

 

 

 

34,142

 

Total

 

Ps.

 

 

 

Ps.

 

213,387

 

Amounts outstanding under the 2017 Junior Notes were comprised as follows:

 

 

December 31,
2023

 

 

December 31,
2022

 

Related parties

 

Ps.

 

179,245

 

 

Ps.

 

175,114

 

Debt - Third parties (Note 14)

 

 

 

34,142

 

 

 

 

33,355

 

Total

 

Ps.

 

213,387

 

 

Ps.

 

208,469

 

 

Disclosure of Related Parties

The related parties were as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

Key management personnel

 

Ps.

 

 

 

Ps.

 

104,559

 

BBB Foods Inc. stockholders

 

 

 

 

 

 

 

59,748

 

Close family member of key
   management

 

 

 

 

 

 

 

10,670

 

Other related parties

 

 

 

 

 

 

 

4,268

 

Total

 

Ps.

 

 

 

Ps.

 

179,245

 

The related parties were as follows:

 

 

December 31,
2023

 

 

December 31,
2022

 

Key Management personnel

 

Ps.

 

104,559

 

 

Ps.

 

102,150

 

BBB Foods Inc. shareholders

 

 

 

59,748

 

 

 

 

58,371

 

Close family member of key Management

 

 

 

10,670

 

 

 

 

10,424

 

Other related parties

 

 

 

4,268

 

 

 

 

4,169

 

Total

 

Ps.

 

179,245

 

 

Ps.

 

175,114

 

2020 Junior Promissory Notes    
Disclosure of transactions between related parties [line items]    
Disclosure of Amounts Outstanding Under Notes

Amounts outstanding under the 2020 Junior Notes were comprised as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

Related parties

 

Ps.

 

 

 

Ps.

 

2,749

 

Third parties

 

 

 

 

 

 

 

15,118

 

Total

 

Ps.

 

 

 

Ps.

 

17,867

 

Amounts outstanding under the 2020 Junior Notes were comprised as follows:

 

 

December 31,
2023

 

 

December 31,
2022

 

Related parties

 

Ps.

 

2,749

 

 

Ps.

 

2,707

 

Debt - Third parties (Note 14)

 

 

 

15,118

 

 

 

 

14,890

 

Total

 

Ps.

 

17,867

 

 

Ps.

 

17,597

 

Disclosure of Related Parties

The related parties were as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

BBB Foods Inc. shareholders

 

Ps.

 

 

 

Ps.

 

2,749

 

The related parties were as follows:

 

 

December 31,
2023

 

 

December 31,
2022

 

BBB Foods Inc. shareholders

 

Ps.

 

2,749

 

 

Ps.

 

2,707

 

Total

 

Ps.

 

2,749

 

 

Ps.

 

2,707