XML 230 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial instruments by category (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Disclosure of detailed information about financial instruments [abstract]    
Summary of Financial Assets and Liabilities

The Company classified their financial assets and liabilities as follows:

 

 

September 30,
2024

 

 

December 31,
2023

 

Financial assets at amortized cost:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Ps.

 

1,268,902

 

 

Ps.

 

1,220,471

 

Short term bank deposits (1)

 

 

 

2,963,511

 

 

 

 

 

Creditors

 

 

 

3,669

 

 

 

 

 

Sundry debtors

 

 

 

47,523

 

 

 

 

11,020

 

Financial assets at fair value

 

 

 

 

 

 

 

 

Derivative financial instruments (2)

 

 

 

7,287

 

 

 

 

 

Total

 

Ps.

 

4,290,892

 

 

Ps.

 

1,231,491

 

 

 

 

September 30,
2024

 

 

December 31,
2023

 

Financial liabilities at amortized cost:

 

 

 

 

 

 

 

 

Debt with related parties

 

Ps.

 

 

 

Ps.

 

4,340,452

 

Accounts payable and accrued expenses

 

 

 

552,826

 

 

 

 

322,959

 

Suppliers

 

 

 

7,855,059

 

 

 

 

7,126,089

 

Lease liabilities

 

 

 

7,310,246

 

 

 

 

6,244,222

 

Debt

 

 

 

1,003,650

 

 

 

 

1,321,455

 

Total

 

Ps.

 

16,721,781

 

 

Ps.

 

19,355,177

 

 

(1)
For the nine-month period ended on September 30, 2024, the Company opened Certificate of Deposit Accounts for a total principal amount of Ps.2,621,393 (US$150,000,000). In addition, the Company recognized an accrued interest of Ps.48,341 in profit or loss (See Note 14).
(2)
On May 8, 2024, the Company entered into three foreign exchange forward contracts for trading purposes, with a notional amount of US$7,000,000 and a maturity date of December 10, 2024. As of September 30, 2024, the Company recognized an asset by Ps.7,287 and the corresponding financial income.

The Company classified their financial assets and liabilities as follows:

 

 

December 31,
2023

 

 

December 31,
2022

 

Financial assets at amortized cost:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Ps.

 

1,220,471

 

 

Ps.

 

984,976

 

Sundry debtors

 

 

 

11,020

 

 

 

 

19,885

 

Total

 

Ps.

 

1,231,491

 

 

Ps.

 

1,004,861

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Financial liabilities at amortized cost:

 

 

 

 

 

 

 

 

Debt with related parties

 

Ps.

 

4,340,452

 

 

Ps.

 

4,276,058

 

Accounts payable and accrued expenses

 

 

 

322,959

 

 

 

 

273,731

 

Suppliers

 

 

 

7,126,089

 

 

 

 

5,390,192

 

Lease liabilities

 

 

 

6,244,222

 

 

 

 

5,245,442

 

Debt

 

 

 

1,321,455

 

 

 

 

1,031,970

 

Total

 

 

 

19,355,177

 

 

 

 

16,217,393

 

Summary of Estimated Carrying Amount and Fair Value of Liabilities Measured at Amortized Costs

The estimated carrying amount and fair value of the liabilities measured at amortized costs are as follows:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

Carrying amount

 

 

Fair value

 

 

Carrying amount

 

 

Fair value

 

Debt to related parties and debt to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

third parties (1)

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

4,790,168

 

 

Ps.

 

4,798,894

 

 

(1)
The estimated fair value of debt to related parties and debt to third parties is estimated together since both reflect the outstanding amount of the Promissory Notes issued by the Company. As of December 31, 2023, the fair value was determined based on the discounted cash flows, using a US$ composite rate, plus the credit spread of the Company and the country risk indicator if it applies. The fair value measurement of debt is considered within the Level 2 of the fair value hierarchy.

In addition, the estimated carrying amount and fair value of the liabilities measured at amortized costs are as follows:

 

 

 

December 31, 2023

 

 

 

December 31, 2022

 

 

Carrying
amount

 

 

Fair value

 

 

Carrying
amount

 

 

Fair value

 

Debt to related parties and debt to third parties (1)

 

Ps.

 

4,790,168

 

 

Ps.

 

4,798,894

 

 

Ps.

 

4,721,340

 

 

Ps.

 

4,818,245

 

 

(1)
The estimated fair value of debt to related parties and debt to third parties is estimated together since both reflect the outstanding amount of the Promissory Notes issued by the Company. As of December 31, 2023 and 2022, the fair value was determined based on the discounted cash flows, using a US$ composite rate, plus the credit spread of the Company and the country risk indicator if it applies. The fair value measurement of debt is considered within the Level 2 of the fair value hierarchy.