XML 204 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Right-of-use assets - Net
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Disclosure of quantitative information about leases for lessee [abstract]    
Right-of-use assets - Net

Note 7 - Right-of-use assets - Net:

The Company has signed various lease contracts used in its operations, including machinery, vehicles, other equipment and commercial premises. There are no future cash outflows derived from residual value guarantees, restrictions imposed by tenants on sale and leaseback transactions.

The average term of the lease contracts as of September 30, 2024 and December 31, 2023 was 5 to 20 years for buildings, 10 years for store equipment, and 8 years for transportation equipment. The Company applies the recognition exemptions with respect to “short-term leases” and “low-value asset leases”.

The right-of-use asset recognized in the interim condensed consolidated statement of financial position as of September 30, 2024 and the fiscal year ended on December 31, 2023, was as shown below.

 

 

Building

 

 

Transportation equipment

 

 

Store
equipment

 

 

Total

 

As of January 1, 2023

 

Ps.

 

4,472,888

 

 

Ps.

 

55,999

 

 

Ps.

 

167,572

 

 

Ps.

 

4,696,459

 

Additions

 

 

 

1,282,448

 

 

 

 

63,778

 

 

 

 

75,942

 

 

 

 

1,422,168

 

Depreciation

 

 

 

(553,468

)

 

 

 

(20,693

)

 

 

 

(23,870

)

 

 

 

(598,031

)

As of December 31, 2023

 

Ps.

 

5,201,868

 

 

Ps.

 

99,084

 

 

Ps.

 

219,644

 

 

Ps.

 

5,520,596

 

Additions

 

 

 

1,354,571

 

 

 

 

66,114

 

 

 

 

29,399

 

 

 

 

1,450,084

 

Write-offs

 

 

 

 

 

 

 

(1,462

)

 

 

 

 

 

 

 

(1,462

)

Depreciation

 

 

 

(432,802

)

 

 

 

(27,049

)

 

 

 

(21,393

)

 

 

 

(481,244

)

As of September 30, 2024

 

Ps.

 

6,123,637

 

 

Ps.

 

136,687

 

 

Ps.

 

227,650

 

 

Ps.

 

6,487,974

 

 

During the nine-month periods ended September 30, 2024 and 2023, the Company had expenses related to low-value leased assets and short-term leases included in sale and administrative expenses for an amount of Ps. 9,837 and Ps. 9,574 respectively. During the same periods, the Company did not have variable lease payments.

The Company had total cash outflows for leases in the nine-month periods ended September 30, 2024 and 2023, for an amount of Ps. 1,139,828 and Ps. 859,684, respectively.

For the nine-month periods ended September 30, 2024 and 2023, the Company recognized depreciation of the right-of-use asset in cost of sales for Ps. 87,549 and Ps. 63,627, respectively.

For the nine-month periods ended September 30, 2024 and 2023, the Company recognized depreciation of the right-of-use asset in sales expenses for Ps. 393,695 and Ps. 358,245, respectively.

The Company has several lease contracts that include extension and termination options. These options are negotiated by Management to provide flexibility in managing the leased-asset portfolio and align with the Group business needs. Management exercises significant judgement in determining whether these extension and termination options are reasonably certain to be exercised. As of September 30, 2024 and December 31, 2023, the Company considered all optional extensions that are enforceable in its lease contracts; therefore, there are no future cash outflows derived from extensions that are not planned to be exercised.

Note 10 - Right-of-use assets – Net

The Company has signed various leasing contracts used in its operations, including machinery, vehicles, other equipment and commercial premises. There are no future cash outflows derived from residual value guarantees, restrictions imposed by tenants on sale and leaseback transactions.

The average term of the lease contracts as of December 31, 2023 and 2022 is disclosed in Note 3.18. The Company applies the recognition exemptions with respect to “short-term leases” and “low-value asset leases.”

The right-of-use asset recognized in the consolidated statement of financial position as of December 31, 2023 and 2022, is as follows:

 

 

Building

 

 

Transportation equipment

 

 

Store
equipment

 

 

Total

 

As of January 1, 2022

 

Ps.

2,911,515

 

 

Ps.

 

32,473

 

 

Ps.

103,978

 

 

Ps.

 

3,047,966

 

Additions

 

 

 

2,021,858

 

 

 

 

32,760

 

 

 

 

78,791

 

 

 

 

2,133,409

 

Depreciation

 

 

 

(460,485

)

 

 

 

(9,234

)

 

 

 

(15,197

)

 

 

 

(484,916

)

As of December 31, 2022

 

Ps.

 

4,472,888

 

 

Ps.

 

55,999

 

 

Ps.

167,572

 

 

Ps.

 

4,696,459

 

Additions

 

 

 

1,282,448

 

 

 

 

63,778

 

 

 

 

75,942

 

 

 

 

1,422,168

 

Depreciation

 

 

 

(553,468

)

 

 

 

(20,693

)

 

 

 

(23,870

)

 

 

 

(598,031

)

As of December 31, 2023

 

Ps.

 

5,201,868

 

 

Ps.

 

99,084

 

 

Ps.

 

219,644

 

 

Ps.

5,520,596

 

 

During the years ended December 31, 2023, 2022 and 2021, the Company had expenses related to low-value leased assets and short-term leases included in sale and administrative expenses for an amount of Ps.18,370, Ps.6,387 and Ps.2,232, respectively. During the same periods, the Company did not have variable lease payments.

The Company had total cash outflows for leases of Ps.1,186,260 in 2023, Ps.826,730 in 2022 and Ps.598,432 in 2021. For the years ended December 31, 2023, 2022 and 2021, the Company recognized Ps.89,931, Ps.66,935 and Ps.60,059 of depreciation of the right-of-use asset in the cost of sales, and Ps.508,100, Ps.417,981 and Ps.255,299 in sale expenses, respectively.

The Company has several lease contracts that include extension and termination options. These options are negotiated by Management to provide flexibility in managing the leased-asset portfolio and align with the Group business needs. Management exercises significant judgment in determining whether these extension and termination options are reasonably certain to be exercised (See Note 4.1). As of December 31, 2023, 2022 and 2021 the Company considered all optional extensions that are enforceable in its lease contracts; therefore, there are no future cash outflows derived from extensions that are not planned to be exercised.