XML 317 R129.htm IDEA: XBRL DOCUMENT v3.25.0.1
BBB Foods Inc. Separate Condensed Financial Information - Summary of Condensed Statements of Cash Flows of BBB Foods Inc. (Details) - MXN ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities              
Profit (loss) before income tax $ 323,472 $ (226,260) $ 621,026 $ (17,666) $ (100,905) $ (363,747) $ (724,862)
Adjustments for:              
Interest expense on Promissory Notes         619,779 615,592 537,411
Interest on bonus payable to related parties         29,747 45,319 26,446
Exchange rate fluctuation     (385,335) (469,030) (610,703) (285,990) 125,221
Net cash flows provided by operating activities     2,378,208 1,942,839 3,140,349 2,116,335 1,366,308
Investing activities              
Net cash flows used in investing activities     (4,171,848) (901,193) (1,778,789) (1,111,350) (524,080)
Financing activities              
Proceeds from borrowings     58,806 300,314 99,618 82,527  
Net cash flows obtained from (used in) financing activities     1,747,828 (1,027,374) (1,095,692) (1,027,115) (450,241)
Net (decrease) increase in cash and cash equivalents     (45,812) 14,272 265,868 (22,130) 391,987
Net foreign exchange difference     94,243 1,835 (30,373) 7,066 (1,963)
Cash and cash equivalents at beginning of period     1,220,471 984,976 984,976 1,000,040 610,016
Cash and cash equivalents at end of period $ 1,268,902 $ 1,001,083 1,268,902 1,001,083 1,220,471 984,976 1,000,040
BBB Foods Inc.              
Operating activities              
Profit (loss) before income tax         (315,630) (565,110) (816,674)
Adjustments for:              
Equity method in investments in subsidiaries         245,727 211,515 149,294
Interest expense on Promissory Notes         619,779 615,592 537,411
Costs of modification of Promissory Notes         84,236    
Interest on bonus payable to related parties         4,524 3,460 3,076
Exchange rate fluctuation         (641,076) (285,990) 125,221
Total adjustments         (2,440) (20,533) (1,672)
Decrease in other current assets         64 32 (17)
Bonus payable to related parties           11,787 4,188
Net cash flows provided by operating activities         (2,376) (8,714) 2,499
Investing activities              
Capital contributions to Investment in subsidiaries           (135,900) (3,184)
Net cash flows used in investing activities           (135,900) (3,184)
Financing activities              
Proceeds from borrowings             149,411
Net cash flows obtained from (used in) financing activities             149,411
Net (decrease) increase in cash and cash equivalents         2,376 (144,614) 148,726
Cash and cash equivalents at beginning of period     $ 14,988 $ 17,364 17,364 161,978 13,252
Cash and cash equivalents at end of period         $ 14,988 $ 17,364 $ 161,978