XML 307 R119.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-based payment - Schedule of Main Assumptions for Valuation of Share-based Payments (Details)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Discount Rate | Discounted Cash Flow - DCF      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Significant unobservable input, assets 12.5 15.3 12.3
Discount Rate | Option Pricing Model - OPM      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Significant unobservable input, assets 3 7 0.81
Discount Rate | Binomial Tree      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Significant unobservable input, assets 3 7 15
Expected Perpetuity Growth | Discounted Cash Flow - DCF      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Significant unobservable input, assets 3.72 3.98 3.63
Volatility Mainly | Option Pricing Model - OPM      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Significant unobservable input, assets 30.52 38.05 40.69
Volatility Mainly | Binomial Tree      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Significant unobservable input, assets 36.1 39.97 39.99