XML 60 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Risk management
9 Months Ended
Sep. 30, 2024
Disclosure of financial risk management [abstract]  
Risk management

Note 4 - Risk management:

4.1.
Liquidity risk

The amount due to the financial institutions regarding the reverse factoring transactions amounted to Ps. 852,205 (out of which Ps. 559,229 corresponded to Santander and HSBC, and Ps. 292,976 to other financial institutions) and Ps. 472,950 (out of which Ps. 449,850 corresponded to Santander and HSBC, and Ps. 23,100 to other financial institutions) as of September 30, 2024 and December 31, 2023, respectively, which can lead to concentration of liquidity risk. However, the Company choses which accounts payable the financial institutions will settle and decides which accounts will remain payable to the suppliers, being able to manage such risk.

The Company's contractual maturities of its financial liabilities are detailed below according to the maturity periods. The table has been prepared on the basis of cash flows without discounting, from the first date on which the Company may be required to pay. The table includes the cash flows corresponding to the principal amount and its interest.

 

 

Up to 1
year

 

 

More than 1 and
up to 3 Years

 

 

Over 3 and up
to 5 Years

 

 

More than
5 years

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt (excluding issuance costs)

 

Ps.

 

934,020

 

 

Ps.

 

95,691

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

1,029,711

 

Accounts payable and accrued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expenses

 

 

 

552,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

552,826

 

Suppliers

 

 

 

7,855,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,855,059

 

Lease liabilities

 

 

 

1,547,364

 

 

 

 

2,890,004

 

 

 

 

2,474,297

 

 

 

 

7,616,382

 

 

 

 

14,528,047

 

Total

 

Ps.

 

10,889,269

 

 

Ps.

 

2,985,695

 

 

Ps.

 

2,474,297

 

 

Ps.

 

7,616,382

 

 

Ps.

 

23,965,643

 

 

 

 

Up to 1
year

 

 

 

More than 1 and
up to 3 Years

 

 

 

Over 3 and up
to 5 Years

 

 

 

More than
5 years

 

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt (excluding issuance costs)

 

Ps.

 

768,576

 

 

Ps.

 

423,962

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

1,192,538

 

Debt with related parties

 

 

 

 

 

 

 

1,665,422

 

 

 

 

 

 

 

 

 

 

 

 

1,665,422

 

Interest payable on Promissory
   Notes

 

 

 

 

 

 

 

5,087,245

 

 

 

 

 

 

 

 

 

 

 

 

5,087,245

 

Costs of modification and
   remeasurement of Promissory
   Notes

 

 

 

 

 

 

 

80,244

 

 

 

 

 

 

 

 

 

 

 

 

80,244

 

Accounts payable and accrued
   expenses

 

 

 

322,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

322,959

 

Suppliers

 

 

 

7,126,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,126,089

 

Lease liabilities

 

 

 

1,293,219

 

 

 

 

2,382,138

 

 

 

 

2,062,570

 

 

 

 

6,401,351

 

 

 

 

12,139,278

 

Total

 

Ps.

 

9,510,843

 

 

Ps.

 

9,639,011

 

 

Ps.

 

2,062,570

 

 

Ps.

 

6,401,351

 

 

Ps.

 

27,613,775

 

 

4.2.
Capital risk

The Company’s objectives on managing capital risk are safeguarding the Company’ ability to continue as an ongoing business, maximizing benefits for shareholders and maintaining an optimal capital structure to reduce the cost of capital.

With the objective of maintaining or adjusting the capital structure, the Company can reduce capital in favor of its stockholders and / or to cover accumulated losses. Consistent with other participants in the industry, the Company monitors capital based on the operating leverage ratio.

4.3.
Exchange rate risks

The Company’s exposure to the volatility of the exchange rate of its functional currency against the US dollar (US$) for the Company's financial instruments is shown below (figures in this table are expressed in US$):

 

 

September 30,
2024

 

 

December 31,
2023

 

Financial assets

 

US$.

 

168,680,767

 

 

US$.

 

13,643,181

 

Financial liabilities

 

 

 

(377,286

)

 

 

 

(287,343,524

)

Foreign exchange monetary position

 

US$.

 

168,303,481

 

 

US$.

 

(273,700,343

)

 

The exchange rates at the date of the financial statements, for one US dollar, were as follows:

 

 

For the nine-month periods ended

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2023

 

 

Average exchange rate

 

 

Closing exchange rate

 

Ps./US$

 

 

17.7468

 

 

 

17.7859

 

 

 

19.6290

 

 

 

16.8935

 

 

 

17.6195

 

 

A hypothetical variation of 10% in the Ps./US$ exchange rate and keeping all other variables constant would have resulted in a profit or loss of Ps. 330,363 in the interim condensed consolidated statement of profit or loss for the nine-month period ended September 30, 2024.

4.4.
Interest rate risk

The Company's debt is at fixed rates; therefore, the Company is not exposed to interest rate variation risk of loans bearing interest at variable rates. However, fixed-interest loans expose the Company to interest rate risk at fair value, which implies that the Company might be paying interest at rates significantly different from those of an observable market.