XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance–June 30, 2023 at Apr. 30, 2023
Beginning balance, shares at Apr. 30, 2023      
Founder shares issued to initial stockholders [1] $ 172 24,828 25,000
Net income 737 737
Founder shares issued to initial stockholders, shares 1,725,000      
Balance–September 30, 2023 at Jun. 30, 2023 $ 172 24,828 737 25,737
Ending balance, shares at Jun. 30, 2023 1,725,000      
Net income 2,949 2,949
Balance–September 30, 2023 at Sep. 30, 2023 $ 172 24,828 3,686 28,686
Ending balance, shares at Sep. 30, 2023 1,725,000      
Balance–June 30, 2023 at Dec. 31, 2023 $ 204 (1,743,798) (1,743,594)
Beginning balance, shares at Dec. 31, 2023 2,047,045      
Remeasurement of common stock subject to possible redemption (711,273) (711,273)
Net income 611,704 611,704
Balance–September 30, 2023 at Mar. 31, 2024 $ 204 (1,843,367) (1,843,163)
Ending balance, shares at Mar. 31, 2024 2,047,045      
Remeasurement of common stock subject to possible redemption (720,990) (720,990)
Net income 544,417 544,417
Balance–September 30, 2023 at Jun. 30, 2024 $ 204 (2,019,940) (2,019,736)
Ending balance, shares at Jun. 30, 2024 2,047,045      
Remeasurement of common stock subject to possible redemption (729,389) (729,389)
Net income 603,904 603,904
Balance–September 30, 2023 at Sep. 30, 2024 $ 204 $ (2,145,425) $ (2,145,221)
Ending balance, shares at Sep. 30, 2024 2,047,045      
[1] Includes up to 225,000 shares of common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5). As a result of the underwriters’ full exercise of their over-allotment option on October 11, 2023, no founder shares are currently subject to forfeiture.