XML 65 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Income Tax (Tables)
12 Months Ended
Sep. 30, 2025
Disclosure of income tax [abstract]  
Schedule of Major Components of Income Tax Expense

The major components of income tax expense are as follows:

 

 

 

Year ended September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

Current income taxes

 

 

(101,054

)

 

 

(78,366

)

 

 

(50,849

)

Deferred income taxes

 

 

(20,599

)

 

 

(23,814

)

 

 

(27,781

)

Income tax expense

 

 

(121,653

)

 

 

(102,180

)

 

 

(78,630

)

Schedule of Reconciliation of Effective Tax Rate

The income taxes calculated at the effective tax rate reconcile as follows:

 

 

 

Year ended September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

Net profit before tax

 

 

469,980

 

 

 

293,782

 

 

 

153,652

 

Expected income tax expense at a 25% statutory UK tax rate

 

 

(117,495

)

 

 

(73,446

)

 

 

(38,413

)

Increased/ decreased by:

 

 

 

 

 

 

 

 

 

- Non-deductible expenses for tax purposes

 

 

(2,936

)

 

 

(2,175

)

 

 

(2,699

)

- Non-deductible share-based compensation

 

 

(18

)

 

 

(1,098

)

 

 

(19,880

)

- Change in permanent items

 

 

 

 

 

 

 

 

687

 

- Minimum Taxation

 

 

 

 

 

(1,915

)

 

 

 

- Income exempted from tax

 

 

 

 

 

1,247

 

 

 

 

- Previous year current taxes

 

 

1,689

 

 

 

(354

)

 

 

(454

)

- Previous year deferred taxes

 

 

1,318

 

 

 

(5,042

)

 

 

(5,007

)

- Changes in non-recognition of deferred tax assets on temporary differences/tax loss carry forwards

 

 

1,504

 

 

 

(11,369

)

 

 

(8,400

)

- Tax rate differences

 

 

(18,202

)

 

 

(13,410

)

 

 

(5,628

)

- Tax rate changes

 

 

12,288

 

 

 

2,461

 

 

 

(142

)

- Other

 

 

199

 

 

 

2,921

 

 

 

1,306

 

Effective income tax expense

 

 

(121,653

)

 

 

(102,180

)

 

 

(78,630

)

During the year ended September 30, 2025, the gradual reduction of the German corporate income tax rate from 2028 to 2032 resulted in a deferred tax income of €11.6 million. This is reflected above in the Tax rate changes line item.

Schedule of Net Deferred Tax Assets and Liabilities

The net deferred tax assets and liabilities mainly relate to the following differences between IFRS and the tax base are shown in the following table:

 

 

 

September 30, 2025

 

 

September 30, 2024

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Trade receivables

 

 

49

 

 

 

155

 

 

 

45

 

 

 

149

 

Inventories

 

 

60,608

 

 

 

3,390

 

 

 

64,093

 

 

 

4,385

 

Other current assets

 

 

73

 

 

 

5,134

 

 

 

79

 

 

 

2,413

 

Property, plant and equipment

 

 

3,073

 

 

 

10,676

 

 

 

6,712

 

 

 

9,580

 

Right-of-use assets

 

 

 

 

 

46,332

 

 

 

 

 

 

45,681

 

Intangible assets

 

 

 

 

 

220,607

 

 

 

 

 

 

204,456

 

Other current financial liabilities

 

 

11,567

 

 

 

 

 

 

12,025

 

 

 

 

Other current liabilities

 

 

794

 

 

 

1,637

 

 

 

2,450

 

 

 

926

 

Current provisions

 

 

14,420

 

 

 

1,837

 

 

 

10,103

 

 

 

3,012

 

Other non-current financial liabilities

 

 

39,958

 

 

 

6,532

 

 

 

37,712

 

 

 

7,364

 

Tax loss and interest carryforwards

 

 

13,885

 

 

 

 

 

 

13,861

 

 

 

 

Deferred tax assets (liabilities)

 

 

144,427

 

 

 

296,300

 

 

 

147,080

 

 

 

277,966

 

Offsetting

 

 

(132,871

)

 

 

(132,871

)

 

 

(146,963

)

 

 

(146,963

)

Deferred tax assets (liabilities) on balance sheet

 

 

11,556

 

 

 

163,429

 

 

 

117

 

 

 

131,003

 

Schedule of Deferred Taxes

The deferred taxes developed as follows:

 

 

 

September 30, 2025

 

 

September 30, 2024

 

Net amount at October 1

 

 

(130,886

)

 

 

(109,794

)

thereof deferred tax assets

 

 

117

 

 

 

 

thereof deferred tax liabilities

 

 

(131,003

)

 

 

(109,794

)

Taxes charged:

 

 

 

 

 

 

to income statement

 

 

(20,599

)

 

 

(23,814

)

to other comprehensive income

 

 

 

 

 

 

Exchange differences

 

 

(388

)

 

 

2,722

 

Net amount at September 30

 

 

(151,873

)

 

 

(130,886

)

thereof deferred tax assets

 

 

11,556

 

 

 

117

 

thereof deferred tax liabilities

 

 

(163,429

)

 

 

(131,003

)

Schedule of Unrecognised Deferred Taxes

For the following (gross) items, no deferred taxes were recognized:

 

 

 

September 30, 2025

 

 

September 30, 2024

 

Tax loss carry forwards

 

 

72,811

 

 

 

99,851