XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Financial Position - EUR (€)
€ in Thousands
Sep. 30, 2025
Sep. 30, 2024
Non-current assets    
Goodwill € 1,512,270 € 1,554,621
Intangible assets (other than goodwill) 1,577,248 1,639,393
Property, plant and equipment 357,496 318,843
Right-of-use assets 179,762 171,334
Deferred tax assets 11,556 117
Other assets 28,425 37,351
Total non-current assets 3,666,757 3,721,659
Current assets    
Inventories 704,417 624,807
Trade and other receivables 160,245 114,302
Current tax assets 6,544 11,263
Other current assets 75,090 57,065
Cash and cash equivalents 329,067 355,843
Total current assets 1,275,363 1,163,280
Total assets 4,942,120 4,884,939
Shareholders' equity    
Share premium 1,992,302 2,168,495
Other capital reserve 68,920 68,920
Retained earnings 765,905 417,578
Accumulated other comprehensive loss (104,401) (29,974)
Total shareholders' equity 2,722,726 2,625,019
Non-current liabilities    
Loans and borrowings 1,128,010 1,169,965
Tax receivable agreement liability 302,400 344,590
Lease liabilities 149,338 143,199
Provisions 4,413 4,867
Deferred tax liabilities 163,429 131,003
Deferred income 13,657 13,737
Other liabilities 4,477 4,666
Total non-current liabilities 1,765,724 1,812,027
Current liabilities    
Loans and borrowings 17,133 24,670
Tax receivable agreement liability 54,364 15,300
Lease liabilities 43,581 40,874
Trade and other payables 136,003 136,280
Accrued liabilities 32,222 29,411
Other financial liabilities 4,202 3,971
Provisions 36,338 31,164
Contract liabilities 6,195 7,999
Current tax liabilities 106,958 144,730
Other current liabilities 16,674 13,494
Total current liabilities 453,670 447,893
Total liabilities 2,219,394 2,259,920
Total shareholders' equity and liabilities € 4,942,120 € 4,884,939